Beurs gesloten -
Nasdaq Copenhagen
16:54:15 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
330
DKK
|
0,00%
|
|
0,00%
|
+1,23%
|
Fiscaal tijdperk: April |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
1.013
|
865,8
|
918
|
2.168
|
1.427
|
1.089
|
Bedrijfswaarde
1 |
859,6
|
721,5
|
1.219
|
2.414
|
2.173
|
1.878
|
K/w-verhouding
|
30,3
x
|
26,9
x
|
14,4
x
|
12,7
x
|
27
x
|
-270
x
|
Dividendrendement
|
4,26%
|
3,33%
|
3,47%
|
2%
|
2,06%
|
1,37%
|
Marktkapitalisatie/omzet
|
0,56
x
|
0,47
x
|
0,48
x
|
1
x
|
0,61
x
|
0,43
x
|
Bedrijfswaarde/omzet
|
0,47
x
|
0,4
x
|
0,64
x
|
1,12
x
|
0,94
x
|
0,74
x
|
Bedrijfswaarde/EBITDA
|
7,16
x
|
7,45
x
|
9,48
x
|
8,32
x
|
8,35
x
|
17,3
x
|
Bedrijfswaarde/FCF
|
9,58
x
|
18,3
x
|
7,59
x
|
18,7
x
|
-10,9
x
|
18,5
x
|
FCF Yield
|
10,4%
|
5,47%
|
13,2%
|
5,36%
|
-9,21%
|
5,4%
|
Price to Book
|
1,33
x
|
1,17
x
|
1,1
x
|
2,38
x
|
1,57
x
|
1,47
x
|
Aantal aandelen (in duizenden)
|
2.877
|
2.886
|
3.188
|
2.891
|
2.943
|
2.993
|
Referentieprijs
2 |
352,0
|
300,0
|
288,0
|
750,0
|
485,0
|
364,0
|
Datum van publicatie
|
28/06/18
|
26/06/19
|
25/06/20
|
24/06/21
|
22/06/22
|
28/06/23
|
Fiscaal tijdperk: April |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
1.818
|
1.824
|
1.895
|
2.162
|
2.322
|
2.550
|
EBITDA
1 |
120,1
|
96,79
|
128,5
|
290,2
|
260,3
|
108,8
|
Bedrijfsresultaat (EBIT)
1 |
58,39
|
49,26
|
85,18
|
228,8
|
162,5
|
37,78
|
Operationele Marge
|
3,21%
|
2,7%
|
4,5%
|
10,58%
|
7%
|
1,48%
|
Resultaat voor belastingen (EBT)
1 |
56,41
|
41,43
|
75,54
|
220,2
|
79,4
|
10,58
|
Nettowinst (verlies)
1 |
33,49
|
32,21
|
57,84
|
170,8
|
52,92
|
-4,034
|
Nettomarge
|
1,84%
|
1,77%
|
3,05%
|
7,9%
|
2,28%
|
-0,16%
|
WPA
2 |
11,60
|
11,16
|
20,00
|
59,09
|
17,98
|
-1,346
|
Free Cash Flow
1 |
89,71
|
39,5
|
160,6
|
129,3
|
-200,2
|
101,3
|
FCF-marge
|
4,94%
|
2,17%
|
8,47%
|
5,98%
|
-8,62%
|
3,97%
|
Kasstroomconversie (ebitda)
|
74,71%
|
40,81%
|
124,92%
|
44,56%
|
-
|
93,17%
|
Kasstroomconversie (nettowinst)
|
267,84%
|
122,63%
|
277,57%
|
75,68%
|
-
|
-
|
Dividend per aandeel
2 |
15,00
|
10,00
|
10,00
|
15,00
|
10,00
|
5,000
|
Datum van publicatie
|
28/06/18
|
26/06/19
|
25/06/20
|
24/06/21
|
22/06/22
|
28/06/23
|
Fiscaal tijdperk: April |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
301
|
245
|
745
|
789
|
Nettokaspositie
1 |
153
|
144
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
2,341
x
|
0,8444
x
|
2,864
x
|
7,252
x
|
Free Cash Flow
1 |
89,7
|
39,5
|
161
|
129
|
-200
|
101
|
ROE (netto-inkomsten/eigen vermogen)
|
4,3%
|
4,29%
|
7,9%
|
20,7%
|
4,6%
|
1,7%
|
ROA (netto-inkomsten/totale activa)
|
3,14%
|
2,76%
|
3,82%
|
8,09%
|
4,99%
|
1,08%
|
Totale activa
1 |
1.068
|
1.169
|
1.514
|
2.111
|
1.060
|
-372,3
|
Nettoactief per aandeel
2 |
264,0
|
257,0
|
261,0
|
315,0
|
308,0
|
248,0
|
Cashflow per aandeel
2 |
54,20
|
54,10
|
47,60
|
54,20
|
9,770
|
5,900
|
Capex
1 |
16,7
|
15,6
|
59,2
|
121
|
186
|
72,5
|
Capex/omzet
|
0,92%
|
0,86%
|
3,13%
|
5,58%
|
8,01%
|
2,84%
|
Datum van publicatie
|
28/06/18
|
26/06/19
|
25/06/20
|
24/06/21
|
22/06/22
|
28/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +1,23% | 142 mln. | | -3,28% | 77,78 mld. | | -15,47% | 32,97 mld. | | -13,36% | 30,77 mld. | | -10,92% | 14,72 mld. | | -3,41% | 13,98 mld. | | -15,81% | 7,05 mld. | | -7,26% | 6,99 mld. | | -14,28% | 2,77 mld. | | -15,93% | 2,71 mld. |
Verf & Coating
|