Real Time
Irish S.E.
17:55:00 29-01-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
182
EUR
|
-.--%
|
|
-0,44%
|
+13,72%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
7.210
|
26.442
|
20.561
|
19.866
|
24.543
|
26.457
|
-
|
-
|
Bedrijfswaarde
1 |
7.210
|
29.256
|
23.208
|
24.510
|
24.543
|
30.091
|
29.115
|
27.519
|
K/w-verhouding
|
50,6
x
|
516
x
|
-49,7
x
|
-66,1
x
|
-25,5
x
|
119
x
|
46,8
x
|
21,8
x
|
Dividendrendement
|
2,17%
|
-
|
-
|
-
|
-
|
1,03%
|
1,37%
|
2,77%
|
Marktkapitalisatie/omzet
|
3,37
x
|
5,02
x
|
3,41
x
|
2,58
x
|
2,63
x
|
2,41
x
|
2,17
x
|
1,95
x
|
Bedrijfswaarde/omzet
|
3,37
x
|
5,56
x
|
3,84
x
|
3,19
x
|
2,63
x
|
2,75
x
|
2,38
x
|
2,03
x
|
Bedrijfswaarde/EBITDA
|
16,9
x
|
23,8
x
|
23,2
x
|
23,5
x
|
16,5
x
|
15,6
x
|
11,9
x
|
9,16
x
|
Bedrijfswaarde/FCF
|
25,6
x
|
27,2
x
|
41,2
x
|
48,1
x
|
-
|
33,2
x
|
21,2
x
|
15,8
x
|
FCF Yield
|
3,91%
|
3,68%
|
2,43%
|
2,08%
|
-
|
3,01%
|
4,71%
|
6,34%
|
Price to Book
|
-
|
1,79
x
|
2,02
x
|
-
|
-
|
3,02
x
|
2,84
x
|
2,65
x
|
Aantal aandelen (in duizenden)
|
79.475
|
174.995
|
174.839
|
175.961
|
176.059
|
177.445
|
-
|
-
|
Referentieprijs
2 |
90,72
|
151,1
|
117,6
|
112,9
|
139,4
|
149,1
|
149,1
|
149,1
|
Datum van publicatie
|
27/02/20
|
2/03/21
|
1/03/22
|
2/03/23
|
26/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.140
|
5.264
|
6.036
|
7.693
|
9.336
|
10.958
|
12.214
|
13.582
|
EBITDA
1 |
425,4
|
1.231
|
1.001
|
1.045
|
1.484
|
1.928
|
2.444
|
3.004
|
Bedrijfsresultaat (EBIT)
1 |
280,6
|
990
|
746
|
675
|
466,4
|
1.154
|
1.653
|
2.244
|
Operationele Marge
|
13,11%
|
18,81%
|
12,36%
|
8,77%
|
5%
|
10,54%
|
13,54%
|
16,52%
|
Resultaat voor belastingen (EBT)
1 |
135,7
|
247,9
|
-288,4
|
-274,8
|
-863,9
|
572
|
1.066
|
1.615
|
Nettowinst (verlies)
1 |
144
|
37,9
|
-415,8
|
-302
|
-967,7
|
380,5
|
618,9
|
1.290
|
Nettomarge
|
6,73%
|
0,72%
|
-6,89%
|
-3,93%
|
-10,36%
|
3,47%
|
5,07%
|
9,49%
|
WPA
2 |
1,792
|
0,2930
|
-2,365
|
-1,708
|
-5,456
|
1,251
|
3,186
|
6,828
|
Free Cash Flow
1 |
282
|
1.077
|
563
|
510
|
-
|
905,1
|
1.372
|
1.743
|
FCF-marge
|
13,18%
|
20,46%
|
9,33%
|
6,63%
|
-
|
8,26%
|
11,23%
|
12,84%
|
Kasstroomconversie (ebitda)
|
66,29%
|
87,49%
|
56,24%
|
48,8%
|
-
|
46,94%
|
56,14%
|
58,04%
|
Kasstroomconversie (nettowinst)
|
195,83%
|
2.841,69%
|
-
|
-
|
-
|
237,87%
|
221,71%
|
135,19%
|
Dividend per aandeel
2 |
1,967
|
-
|
-
|
-
|
-
|
1,536
|
2,044
|
4,123
|
Datum van publicatie
|
27/02/20
|
2/03/21
|
1/03/22
|
2/03/23
|
26/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
2025 Q1
|
---|
Omzet
1 |
1.120
|
2.389
|
2.875
|
3.053
|
1.439
|
1.544
|
2.983
|
1.566
|
1.822
|
3.388
|
1.891
|
2.414
|
4.305
|
2.411
|
2.398
|
4.809
|
2.040
|
2.831
|
2.678
|
5.303
|
2.337
|
3.179
|
5.454
|
3.069
|
EBITDA
1 |
-
|
684
|
-
|
597
|
-
|
-
|
404
|
-
|
-
|
476
|
-
|
-
|
569
|
-
|
-
|
823
|
-
|
369,3
|
552,8
|
1.031
|
314,8
|
698,6
|
955,5
|
490,2
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
183,6
|
-
|
-
|
274
|
-
|
-
|
334
|
-
|
-
|
341
|
-
|
-
|
585
|
-
|
60,72
|
243,9
|
729
|
53,15
|
395,7
|
758
|
184,5
|
Operationele Marge
|
-
|
-
|
-
|
6,01%
|
-
|
-
|
9,19%
|
-
|
-
|
9,86%
|
-
|
-
|
7,92%
|
-
|
-
|
12,16%
|
-
|
2,14%
|
9,11%
|
13,75%
|
2,27%
|
12,45%
|
13,9%
|
6,01%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-51,4
|
-
|
-
|
-223,4
|
-
|
-
|
83
|
-
|
-57,18
|
116,1
|
-
|
-44,42
|
294,2
|
-
|
117,2
|
Nettowinst (verlies)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-112
|
-
|
-
|
-187,7
|
-
|
-
|
128
|
-
|
-4,823
|
140,2
|
-
|
4,162
|
275,2
|
-
|
87,91
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-3,31%
|
-
|
-
|
-4,36%
|
-
|
-
|
2,66%
|
-
|
-0,17%
|
5,23%
|
-
|
0,18%
|
8,66%
|
-
|
2,86%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-0,6470
|
-
|
-
|
-1,061
|
-
|
-
|
0,7280
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
1,318
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27/02/20
|
27/08/20
|
2/03/21
|
10/08/21
|
1/12/21
|
1/03/22
|
1/03/22
|
4/05/22
|
12/08/22
|
12/08/22
|
9/11/22
|
2/03/23
|
2/03/23
|
9/05/23
|
9/08/23
|
9/08/23
|
26/12/23
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
2.814
|
2.647
|
4.644
|
-
|
3.634
|
2.658
|
1.062
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
2,286
x
|
2,644
x
|
4,444
x
|
-
|
1,885
x
|
1,088
x
|
0,3536
x
|
Free Cash Flow
1 |
282
|
1.077
|
563
|
510
|
-
|
905
|
1.372
|
1.743
|
ROE (netto-inkomsten/eigen vermogen)
|
5,97%
|
6,98%
|
4,19%
|
-
|
-
|
9,43%
|
13,8%
|
16,8%
|
ROA (netto-inkomsten/totale activa)
|
4,51%
|
4,66%
|
2,63%
|
-
|
-
|
3,85%
|
5,32%
|
6,37%
|
Totale activa
1 |
3.195
|
813,4
|
-15.804
|
-
|
-
|
9.896
|
15.944
|
20.259
|
Nettoactief per aandeel
2 |
-
|
84,60
|
58,30
|
-
|
-
|
49,40
|
52,50
|
56,40
|
Cashflow per aandeel
2 |
5,220
|
7,520
|
3,900
|
-
|
-
|
7,270
|
9,710
|
11,80
|
Capex
1 |
136
|
252
|
308
|
403
|
-
|
534
|
552
|
625
|
Capex/omzet
|
6,36%
|
4,79%
|
5,1%
|
5,24%
|
-
|
4,87%
|
4,52%
|
4,6%
|
Datum van publicatie
|
27/02/20
|
2/03/21
|
1/03/22
|
2/03/23
|
26/03/24
|
-
|
-
|
-
|
Laatste slotkoers
149,1
GBP Gemiddelde koersdoel
187,2
GBP Spread / Gemiddelde doel +25,54% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +2,27% | 23,65 mld. | | +21,36% | 20,35 mld. | | -18,97% | 20,1 mld. | | -18,25% | 19,79 mld. | | -2,20% | 16,53 mld. | | -3,55% | 9,57 mld. | | -19,86% | 8,13 mld. | | +8,89% | 7,23 mld. | | +0,83% | 7,11 mld. |
Casino's & Gaming - NEC
|