Beurs gesloten -
Euronext Paris
17:35:09 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
32,65
EUR
|
+1,08%
|
|
+6,87%
|
+18,73%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.396
|
1.398
|
1.534
|
920,7
|
752,1
|
878,6
|
-
|
-
|
Bedrijfswaarde
1 |
2.429
|
2.391
|
2.408
|
2.066
|
1.698
|
1.693
|
1.625
|
1.537
|
K/w-verhouding
|
13,5
x
|
1.318
x
|
10,7
x
|
10,5
x
|
-
|
13,4
x
|
8,61
x
|
11,1
x
|
Dividendrendement
|
-
|
1,9%
|
3,48%
|
4,07%
|
1,64%
|
2,82%
|
4,4%
|
3,32%
|
Marktkapitalisatie/omzet
|
0,19
x
|
0,19
x
|
0,19
x
|
0,12
x
|
0,1
x
|
0,11
x
|
0,11
x
|
0,11
x
|
Bedrijfswaarde/omzet
|
0,33
x
|
0,32
x
|
0,3
x
|
0,26
x
|
0,22
x
|
0,21
x
|
0,2
x
|
0,19
x
|
Bedrijfswaarde/EBITDA
|
3,88
x
|
4,22
x
|
3,88
x
|
3,56
x
|
3,19
x
|
3,66
x
|
2,98
x
|
3,05
x
|
Bedrijfswaarde/FCF
|
14
x
|
5,46
x
|
14,2
x
|
9,93
x
|
8,32
x
|
4,1
x
|
3,67
x
|
3,73
x
|
FCF Yield
|
7,12%
|
18,3%
|
7,06%
|
10,1%
|
12%
|
24,4%
|
27,3%
|
26,8%
|
Price to Book
|
1,01
x
|
1,02
x
|
0,99
x
|
0,69
x
|
-
|
0,64
x
|
0,53
x
|
0,6
x
|
Aantal aandelen (in duizenden)
|
26.439
|
26.524
|
26.683
|
26.734
|
27.347
|
26.908
|
-
|
-
|
Referentieprijs
2 |
52,80
|
52,70
|
57,50
|
34,44
|
27,50
|
32,65
|
32,65
|
32,65
|
Datum van publicatie
|
26/02/20
|
23/02/21
|
23/02/22
|
23/02/23
|
22/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
7.349
|
7.491
|
8.043
|
7.949
|
7.875
|
8.008
|
8.157
|
8.142
|
EBITDA
1 |
626
|
567
|
621
|
580
|
533
|
463,2
|
545,6
|
504,7
|
Bedrijfsresultaat (EBIT)
1 |
293
|
215
|
271
|
231
|
171
|
178
|
233,4
|
212,3
|
Operationele Marge
|
3,99%
|
2,87%
|
3,37%
|
2,91%
|
2,17%
|
2,22%
|
2,86%
|
2,61%
|
Resultaat voor belastingen (EBT)
1 |
186
|
148
|
218
|
159
|
-39
|
97,8
|
144,1
|
179,5
|
Nettowinst (verlies)
1 |
105
|
1
|
160
|
100
|
-75
|
70,1
|
108,8
|
97,13
|
Nettomarge
|
1,43%
|
0,01%
|
1,99%
|
1,26%
|
-0,95%
|
0,88%
|
1,33%
|
1,19%
|
WPA
2 |
3,920
|
0,0400
|
5,370
|
3,280
|
-
|
2,440
|
3,790
|
2,935
|
Free Cash Flow
1 |
173
|
438,2
|
170
|
208,1
|
204
|
412,9
|
442,9
|
412,7
|
FCF-marge
|
2,35%
|
5,85%
|
2,11%
|
2,62%
|
2,59%
|
5,16%
|
5,43%
|
5,07%
|
Kasstroomconversie (ebitda)
|
27,64%
|
77,28%
|
27,38%
|
35,88%
|
38,27%
|
89,15%
|
81,19%
|
81,78%
|
Kasstroomconversie (nettowinst)
|
164,76%
|
43.820%
|
106,25%
|
208,1%
|
-
|
589,06%
|
406,91%
|
424,91%
|
Dividend per aandeel
2 |
-
|
1,000
|
2,000
|
1,400
|
0,4500
|
0,9194
|
1,438
|
1,085
|
Datum van publicatie
|
26/02/20
|
23/02/21
|
23/02/22
|
23/02/23
|
22/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q3
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
---|
Omzet
1 |
2.849
|
3.465
|
1.854
|
1.782
|
1.647
|
3.428
|
1.849
|
1.781
|
1.563
|
3.344
|
1.840
|
2.691
|
4.531
|
1.793
|
1.572
|
3.358
|
1.866
|
2.720
|
4.585
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-57,6
|
34,1
|
-
|
-
|
-
|
18,6
|
-
|
-
|
-
|
-44
|
-
|
-
|
215
|
-
|
-
|
-34
|
-
|
-
|
215
|
Operationele Marge
|
-2,02%
|
0,98%
|
-
|
-
|
-
|
0,54%
|
-
|
-
|
-
|
-1,32%
|
-
|
-
|
4,75%
|
-
|
-
|
-1,01%
|
-
|
-
|
4,69%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-118
|
17,2
|
-
|
-
|
-
|
-18
|
-
|
-
|
-
|
-134
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-4,14%
|
0,5%
|
-
|
-
|
-
|
-0,53%
|
-
|
-
|
-
|
-4,01%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29/07/20
|
29/07/21
|
21/10/21
|
21/04/22
|
27/07/22
|
27/07/22
|
19/10/22
|
27/04/23
|
27/07/23
|
27/07/23
|
26/10/23
|
22/02/24
|
22/02/24
|
24/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.033
|
993
|
874
|
1.146
|
946
|
815
|
746
|
659
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,65
x
|
1,751
x
|
1,407
x
|
1,975
x
|
1,775
x
|
1,759
x
|
1,368
x
|
1,306
x
|
Free Cash Flow
1 |
173
|
438
|
170
|
208
|
204
|
413
|
443
|
413
|
ROE (netto-inkomsten/eigen vermogen)
|
7,95%
|
7,12%
|
10,4%
|
6,52%
|
3,69%
|
4,65%
|
7,05%
|
5,1%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
1,46%
|
0,81%
|
1%
|
1%
|
1,1%
|
Totale activa
1 |
-
|
-
|
-
|
6.854
|
-9.216
|
7.010
|
10.885
|
8.830
|
Nettoactief per aandeel
2 |
52,50
|
51,60
|
58,30
|
49,60
|
-
|
51,10
|
61,50
|
54,80
|
Cashflow per aandeel
2 |
20,60
|
20,10
|
17,70
|
11,40
|
-
|
6,780
|
8,790
|
-
|
Capex
1 |
152
|
107
|
117
|
138
|
132
|
119
|
120
|
120
|
Capex/omzet
|
2,07%
|
1,43%
|
1,45%
|
1,74%
|
1,68%
|
1,48%
|
1,47%
|
1,48%
|
Datum van publicatie
|
26/02/20
|
23/02/21
|
23/02/22
|
23/02/23
|
22/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
32,65
EUR Gemiddelde koersdoel
30,62
EUR Spread / Gemiddelde doel -6,20% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +18,73% | 938 mln. | | -4,13% | 16,16 mld. | | +14,12% | 4,32 mld. | | +28,27% | 3,17 mld. | | +7,02% | 1,95 mld. | | +10,04% | 1,61 mld. | | +6,62% | 1,16 mld. | | +23,95% | 1,15 mld. | | +2,10% | 1,03 mld. | | +1,69% | 959 mln. |
Computer- en elektronicaverkopers - NEC
|