Beurs gesloten -
Japan Exchange
08:00:00 11-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
5.630
JPY
|
+0,72%
|
|
-1,92%
|
+11,93%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
35.835
|
43.493
|
47.960
|
36.774
|
37.812
|
42.605
|
Bedrijfswaarde
1 |
16.513
|
28.408
|
30.939
|
14.573
|
12.650
|
14.634
|
K/w-verhouding
|
6,35
x
|
7,94
x
|
8,16
x
|
6,27
x
|
10,4
x
|
12,6
x
|
Dividendrendement
|
2,71%
|
2,24%
|
1,95%
|
3,01%
|
2,48%
|
2,19%
|
Marktkapitalisatie/omzet
|
0,21
x
|
0,24
x
|
0,26
x
|
0,2
x
|
0,24
x
|
0,26
x
|
Bedrijfswaarde/omzet
|
0,09
x
|
0,16
x
|
0,17
x
|
0,08
x
|
0,08
x
|
0,09
x
|
Bedrijfswaarde/EBITDA
|
1,7
x
|
2,94
x
|
2,97
x
|
1,41
x
|
1,88
x
|
2,22
x
|
Bedrijfswaarde/FCF
|
-2,25
x
|
-6,56
x
|
8,44
x
|
2,42
x
|
2,95
x
|
3,01
x
|
FCF Yield
|
-44,5%
|
-15,2%
|
11,8%
|
41,4%
|
33,9%
|
33,2%
|
Price to Book
|
0,57
x
|
0,64
x
|
0,68
x
|
0,49
x
|
0,49
x
|
0,52
x
|
Aantal aandelen (in duizenden)
|
8.837
|
8.840
|
8.519
|
8.522
|
8.526
|
8.470
|
Referentieprijs
2 |
4.055
|
4.920
|
5.630
|
4.315
|
4.435
|
5.030
|
Datum van publicatie
|
28/03/19
|
26/03/20
|
25/03/21
|
29/03/22
|
28/03/23
|
27/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
173.928
|
182.088
|
185.764
|
179.846
|
154.358
|
162.243
|
EBITDA
1 |
9.737
|
9.677
|
10.411
|
10.370
|
6.740
|
6.599
|
Bedrijfsresultaat (EBIT)
1 |
8.056
|
8.056
|
8.863
|
8.892
|
5.208
|
5.206
|
Operationele Marge
|
4,63%
|
4,42%
|
4,77%
|
4,94%
|
3,37%
|
3,21%
|
Resultaat voor belastingen (EBT)
1 |
8.449
|
8.285
|
8.824
|
8.798
|
5.454
|
5.216
|
Nettowinst (verlies)
1 |
5.643
|
5.475
|
5.979
|
5.864
|
3.650
|
3.386
|
Nettomarge
|
3,24%
|
3,01%
|
3,22%
|
3,26%
|
2,36%
|
2,09%
|
WPA
2 |
638,6
|
619,4
|
689,8
|
688,2
|
428,2
|
400,1
|
Free Cash Flow
1 |
-7.340
|
-4.332
|
3.666
|
6.028
|
4.285
|
4.865
|
FCF-marge
|
-4,22%
|
-2,38%
|
1,97%
|
3,35%
|
2,78%
|
3%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
35,21%
|
58,13%
|
63,57%
|
73,72%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
61,31%
|
102,79%
|
117,39%
|
143,67%
|
Dividend per aandeel
2 |
110,0
|
110,0
|
110,0
|
130,0
|
110,0
|
110,0
|
Datum van publicatie
|
28/03/19
|
26/03/20
|
25/03/21
|
29/03/22
|
28/03/23
|
27/03/24
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
---|
Omzet
1 |
55.245
|
54.122
|
20.700
|
39.738
|
21.375
|
20.107
|
40.406
|
25.999
|
26.439
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.902
|
3.583
|
1.242
|
1.661
|
1.858
|
467
|
549
|
988
|
1.734
|
Operationele Marge
|
5,25%
|
6,62%
|
6%
|
4,18%
|
8,69%
|
2,32%
|
1,36%
|
3,8%
|
6,56%
|
Resultaat voor belastingen (EBT)
1 |
3.222
|
4.172
|
1.758
|
2.210
|
1.867
|
961
|
1.056
|
879
|
2.314
|
Nettowinst (verlies)
1 |
2.334
|
3.021
|
1.505
|
1.776
|
1.269
|
800
|
842
|
563
|
1.762
|
Nettomarge
|
4,22%
|
5,58%
|
7,27%
|
4,47%
|
5,94%
|
3,98%
|
2,08%
|
2,17%
|
6,66%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
7/08/20
|
11/08/21
|
11/05/22
|
10/08/22
|
10/11/22
|
11/05/23
|
10/08/23
|
10/11/23
|
10/05/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
19.322
|
15.085
|
17.021
|
22.201
|
25.162
|
27.971
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-7.340
|
-4.332
|
3.666
|
6.028
|
4.285
|
4.865
|
ROE (netto-inkomsten/eigen vermogen)
|
9,25%
|
8,4%
|
8,64%
|
8%
|
4,77%
|
4,34%
|
ROA (netto-inkomsten/totale activa)
|
4,02%
|
3,79%
|
4%
|
4,14%
|
2,46%
|
2,4%
|
Totale activa
1 |
140.520
|
144.288
|
149.554
|
141.560
|
148.640
|
141.054
|
Nettoactief per aandeel
2 |
7.091
|
7.639
|
8.301
|
8.889
|
9.127
|
9.624
|
Cashflow per aandeel
2 |
2.587
|
2.621
|
2.714
|
2.732
|
3.301
|
3.556
|
Capex
1 |
2.956
|
2.200
|
2.169
|
1.050
|
1.291
|
2.202
|
Capex/omzet
|
1,7%
|
1,21%
|
1,17%
|
0,58%
|
0,84%
|
1,36%
|
Datum van publicatie
|
28/03/19
|
26/03/20
|
25/03/21
|
29/03/22
|
28/03/23
|
27/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +11,93% | 295 mln. | | -9,59% | 64,23 mld. | | +2,08% | 58,29 mld. | | +25,84% | 39,75 mld. | | +16,63% | 32,22 mld. | | +7,87% | 28,38 mld. | | +17,61% | 21,32 mld. | | +11,67% | 18,79 mld. | | +75,94% | 17,81 mld. | | +44,25% | 17,73 mld. |
Bouw & Techniek - Andere
|