Beurs gesloten -
Nasdaq
22:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
11,29
USD
|
+1,07%
|
|
+6,21%
|
-20,49%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
242,4
|
198,1
|
269,4
|
266,8
|
252,8
|
202,1
|
-
|
Bedrijfswaarde
1 |
242,4
|
198,1
|
269,4
|
266,8
|
252,8
|
202,1
|
202,1
|
K/w-verhouding
|
16,3
x
|
13,4
x
|
13,1
x
|
14,1
x
|
67,6
x
|
11,6
x
|
9,49
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
5,04
x
|
3,77
x
|
4,65
x
|
3,92
x
|
4,65
x
|
3,45
x
|
3,02
x
|
Bedrijfswaarde/omzet
|
5,04
x
|
3,77
x
|
4,65
x
|
3,92
x
|
4,65
x
|
3,45
x
|
3,02
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,36
x
|
1,05
x
|
1,29
x
|
1,65
x
|
1,16
x
|
0,85
x
|
0,78
x
|
Aantal aandelen (in duizenden)
|
17.345
|
16.848
|
17.109
|
17.490
|
17.802
|
17.904
|
-
|
Referentieprijs
2 |
13,98
|
11,76
|
15,74
|
15,26
|
14,20
|
11,29
|
11,29
|
Datum van publicatie
|
23/01/20
|
21/01/21
|
26/01/22
|
25/01/23
|
23/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
48,06
|
52,62
|
57,95
|
68,08
|
54,4
|
58,61
|
66,98
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
22,01
|
25,21
|
27,71
|
33,74
|
20,4
|
23,95
|
31,95
|
Operationele Marge
|
45,79%
|
47,91%
|
47,82%
|
49,57%
|
37,5%
|
40,86%
|
47,7%
|
Resultaat voor belastingen (EBT)
1 |
20,01
|
19,66
|
28,21
|
30,99
|
4,232
|
22,8
|
28,01
|
Nettowinst (verlies)
1 |
15,83
|
15,5
|
21,93
|
24,98
|
3,822
|
18,4
|
21,3
|
Nettomarge
|
32,93%
|
29,46%
|
37,85%
|
36,7%
|
7,03%
|
31,39%
|
31,8%
|
WPA
2 |
0,8560
|
0,8800
|
1,200
|
1,080
|
0,2100
|
0,9750
|
1,190
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
23/01/20
|
21/01/21
|
26/01/22
|
25/01/23
|
23/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
14,48
|
15,24
|
15,05
|
16,79
|
17,53
|
15,87
|
14,01
|
14,39
|
13,34
|
12,66
|
12,79
|
14,25
|
15,15
|
15,89
|
15,92
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
8,358
|
-
|
-
|
6,667
|
4,969
|
6,076
|
4,513
|
4,719
|
4,562
|
5,512
|
6,631
|
7,577
|
7,335
|
Operationele Marge
|
-
|
-
|
55,53%
|
-
|
-
|
42,01%
|
35,46%
|
42,23%
|
33,84%
|
37,28%
|
35,66%
|
38,69%
|
43,76%
|
47,69%
|
46,09%
|
Resultaat voor belastingen (EBT)
1 |
6,114
|
8,5
|
7,883
|
8,031
|
9,137
|
5,938
|
0,135
|
5,457
|
5,241
|
-6,602
|
4,562
|
5,384
|
6,25
|
6,67
|
6,274
|
Nettowinst (verlies)
1 |
4,682
|
6,517
|
6,613
|
6,425
|
7,043
|
4,903
|
0,621
|
4,232
|
4,039
|
-5,071
|
1,34
|
4,5
|
5
|
4,9
|
4,7
|
Nettomarge
|
32,34%
|
42,77%
|
43,94%
|
38,27%
|
40,19%
|
30,9%
|
4,43%
|
29,41%
|
30,29%
|
-40,06%
|
10,48%
|
31,59%
|
32,99%
|
30,84%
|
29,53%
|
WPA
2 |
0,2560
|
0,3520
|
0,3600
|
0,3440
|
0,3840
|
0,2160
|
0,0300
|
0,2300
|
0,2200
|
-0,2800
|
0,0700
|
0,2300
|
0,2650
|
0,2850
|
0,2650
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
4/11/21
|
26/01/22
|
21/04/22
|
21/07/22
|
20/10/22
|
25/01/23
|
20/04/23
|
25/07/23
|
24/10/23
|
23/01/24
|
24/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
9,45%
|
8,71%
|
10,9%
|
12,4%
|
7,78%
|
7,6%
|
9,1%
|
ROA (netto-inkomsten/totale activa)
|
1,11%
|
0,93%
|
1,11%
|
1,18%
|
0,72%
|
0,79%
|
0,91%
|
Totale activa
1 |
1.426
|
1.667
|
1.976
|
2.117
|
530,8
|
2.344
|
2.341
|
Nettoactief per aandeel
2 |
10,30
|
11,20
|
12,20
|
9,260
|
12,20
|
13,30
|
14,50
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
23/01/20
|
21/01/21
|
26/01/22
|
25/01/23
|
23/01/24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
11,29
USD Gemiddelde koersdoel
13,75
USD Spread / Gemiddelde doel +21,79% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -20,49% | 202 mln. | | +13,75% | 556 mld. | | +12,36% | 298 mld. | | +8,64% | 247 mld. | | +21,72% | 210 mld. | | +16,11% | 170 mld. | | +6,88% | 162 mld. | | +4,42% | 153 mld. | | +0,10% | 139 mld. | | -11,67% | 138 mld. |
Banken - Andere
|