Beurs gesloten -
Nasdaq Copenhagen
09:00:04 08-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
167
DKK
|
0,00%
|
|
0,00%
|
+9,87%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
602,9
|
573,1
|
594,5
|
977,8
|
985,4
|
1.152
|
Bedrijfswaarde
1 |
-2.194
|
-2.634
|
-3.400
|
-2.952
|
-44,24
|
884,7
|
K/w-verhouding
|
7,22
x
|
7,54
x
|
16,5
x
|
15,2
x
|
32,4
x
|
7,33
x
|
Dividendrendement
|
1,99%
|
2,09%
|
2%
|
2,19%
|
1,02%
|
4,55%
|
Marktkapitalisatie/omzet
|
1,97
x
|
1,84
x
|
2,26
x
|
3,16
x
|
3,4
x
|
2,41
x
|
Bedrijfswaarde/omzet
|
-7,16
x
|
-8,44
x
|
-12,9
x
|
-9,55
x
|
-0,15
x
|
1,85
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,58
x
|
0,52
x
|
0,52
x
|
0,81
x
|
0,81
x
|
0,85
x
|
Aantal aandelen (in duizenden)
|
7.490
|
7.491
|
7.526
|
7.580
|
7.580
|
7.580
|
Referentieprijs
2 |
80,50
|
76,50
|
79,00
|
129,0
|
130,0
|
152,0
|
Datum van publicatie
|
21/02/19
|
20/02/20
|
25/02/21
|
3/03/22
|
23/02/23
|
26/02/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
306,5
|
312,1
|
263,1
|
309,3
|
290,1
|
478,7
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
92,76
|
87,81
|
42,67
|
74,12
|
35,88
|
201,8
|
Nettowinst (verlies)
1 |
83,49
|
76,21
|
36,05
|
64,28
|
30,44
|
157,2
|
Nettomarge
|
27,24%
|
24,42%
|
13,7%
|
20,78%
|
10,49%
|
32,84%
|
WPA
2 |
11,15
|
10,15
|
4,776
|
8,485
|
4,016
|
20,74
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
1,600
|
1,600
|
1,580
|
2,830
|
1,332
|
6,911
|
Datum van publicatie
|
21/02/19
|
20/02/20
|
25/02/21
|
3/03/22
|
23/02/23
|
26/02/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
2.797
|
3.208
|
3.995
|
3.930
|
1.030
|
267
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
8,26%
|
7,09%
|
3,19%
|
5,47%
|
2,52%
|
12,2%
|
ROA (netto-inkomsten/totale activa)
|
1,22%
|
1,04%
|
0,46%
|
0,78%
|
0,36%
|
1,77%
|
Totale activa
1 |
6.851
|
7.328
|
7.837
|
8.237
|
8.553
|
8.860
|
Nettoactief per aandeel
2 |
139,0
|
147,0
|
152,0
|
159,0
|
160,0
|
179,0
|
Cashflow per aandeel
2 |
55,00
|
49,30
|
67,00
|
93,80
|
154,0
|
49,70
|
Capex
1 |
0,66
|
-
|
12,1
|
0,19
|
1,22
|
5,23
|
Capex/omzet
|
0,21%
|
-
|
4,6%
|
0,06%
|
0,42%
|
1,09%
|
Datum van publicatie
|
21/02/19
|
20/02/20
|
25/02/21
|
3/03/22
|
23/02/23
|
26/02/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +9,87% | 183 mln. | | +16,85% | 571 mld. | | +14,20% | 301 mld. | | +18,59% | 252 mld. | | +25,74% | 216 mld. | | +21,29% | 183 mld. | | +25,50% | 170 mld. | | +9,52% | 162 mld. | | +5,28% | 146 mld. | | -15,88% | 131 mld. |
Banken - Andere
|