Beurs gesloten -
Bombay S.E.
12:00:47 10-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.332
INR
|
+1,33%
|
|
-4,46%
|
+16,37%
|
Fiscaal tijdperk: Maart |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
148.306
|
97.134
|
128.645
|
-
|
-
|
Bedrijfswaarde
1 |
154.493
|
105.469
|
139.064
|
139.338
|
139.662
|
K/w-verhouding
|
19,5
x
|
11,4
x
|
19,6
x
|
18,3
x
|
15,5
x
|
Dividendrendement
|
-
|
-
|
0,23%
|
0,25%
|
0,23%
|
Marktkapitalisatie/omzet
|
1,87
x
|
1,19
x
|
1,68
x
|
1,59
x
|
1,42
x
|
Bedrijfswaarde/omzet
|
1,95
x
|
1,29
x
|
1,81
x
|
1,73
x
|
1,54
x
|
Bedrijfswaarde/EBITDA
|
12,1
x
|
8,03
x
|
13,5
x
|
12,4
x
|
10,8
x
|
Bedrijfswaarde/FCF
|
123
x
|
22,6
x
|
15,4
x
|
17,9
x
|
26,9
x
|
FCF Yield
|
0,82%
|
4,43%
|
6,48%
|
5,57%
|
3,72%
|
Price to Book
|
3,4
x
|
1,86
x
|
2,19
x
|
1,95
x
|
1,74
x
|
Aantal aandelen (in duizenden)
|
96.689
|
96.689
|
96.689
|
-
|
-
|
Referentieprijs
2 |
1.534
|
1.005
|
1.330
|
1.330
|
1.330
|
Datum van publicatie
|
27/05/22
|
18/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
72.445
|
79.192
|
81.476
|
76.635
|
80.744
|
90.446
|
EBITDA
1 |
-
|
12.811
|
13.131
|
10.289
|
11.276
|
12.950
|
Bedrijfsresultaat (EBIT)
1 |
-
|
9.994
|
10.674
|
7.896
|
8.842
|
10.095
|
Operationele Marge
|
-
|
12,62%
|
13,1%
|
10,3%
|
10,95%
|
11,16%
|
Resultaat voor belastingen (EBT)
1 |
-
|
10.019
|
11.461
|
8.897
|
9.414
|
10.920
|
Nettowinst (verlies)
1 |
7.806
|
7.608
|
8.518
|
6.632
|
7.018
|
8.128
|
Nettomarge
|
10,78%
|
9,61%
|
10,45%
|
8,65%
|
8,69%
|
8,99%
|
WPA
2 |
-
|
78,69
|
88,09
|
68,02
|
72,88
|
86,09
|
Free Cash Flow
1 |
-
|
1.259
|
4.669
|
9.008
|
7.764
|
5.190
|
FCF-marge
|
-
|
1,59%
|
5,73%
|
11,75%
|
9,62%
|
5,74%
|
Kasstroomconversie (ebitda)
|
-
|
9,83%
|
35,56%
|
87,55%
|
68,86%
|
40,08%
|
Kasstroomconversie (nettowinst)
|
-
|
16,55%
|
54,81%
|
135,84%
|
110,64%
|
63,86%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
3,050
|
3,300
|
3,000
|
Datum van publicatie
|
26/06/21
|
27/05/22
|
18/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
-
|
16.995
|
18.184
|
22.681
|
24.767
|
17.772
|
18.988
|
19.949
|
21.524
|
18.395
|
37.262
|
19.080
|
20.667
|
EBITDA
1 |
-
|
2.779
|
2.548
|
4.030
|
4.864
|
2.600
|
2.768
|
2.898
|
3.147
|
2.636
|
5.084
|
2.604
|
2.814
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
1.725
|
3.412
|
4.230
|
1.980
|
2.156
|
2.309
|
2.545
|
2.192
|
-
|
2.112
|
2.236
|
Operationele Marge
|
-
|
-
|
9,49%
|
15,04%
|
17,08%
|
11,14%
|
11,35%
|
11,57%
|
11,82%
|
11,92%
|
-
|
11,07%
|
10,82%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
1.748
|
3.470
|
4.280
|
2.263
|
2.329
|
2.589
|
2.790
|
2.267
|
-
|
2.250
|
2.505
|
Nettowinst (verlies)
1 |
2.036
|
1.630
|
1.290
|
2.652
|
3.211
|
1.643
|
1.741
|
1.922
|
2.080
|
1.690
|
3.313
|
1.701
|
1.832
|
Nettomarge
|
-
|
9,59%
|
7,09%
|
11,69%
|
12,96%
|
9,25%
|
9,17%
|
9,63%
|
9,66%
|
9,19%
|
8,89%
|
8,91%
|
8,86%
|
WPA
2 |
-
|
-
|
13,34
|
27,43
|
33,21
|
17,00
|
18,01
|
19,88
|
21,51
|
18,73
|
-
|
17,33
|
18,68
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12/08/21
|
12/11/21
|
10/02/22
|
27/05/22
|
9/08/22
|
10/11/22
|
13/02/23
|
18/05/23
|
10/08/23
|
-
|
9/11/23
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
6.187
|
8.336
|
10.419
|
10.693
|
11.018
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
0,483
x
|
0,6348
x
|
1,013
x
|
0,9483
x
|
0,8508
x
|
Free Cash Flow
1 |
-
|
1.259
|
4.669
|
9.008
|
7.764
|
5.190
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
19%
|
17,8%
|
11,9%
|
11,1%
|
11,7%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
11,8%
|
9,2%
|
8,6%
|
-
|
Totale activa
1 |
-
|
-
|
72.349
|
72.082
|
81.599
|
-
|
Nettoactief per aandeel
2 |
-
|
451,0
|
539,0
|
607,0
|
683,0
|
765,0
|
Cashflow per aandeel
2 |
-
|
-
|
79,10
|
123,0
|
93,50
|
-
|
Capex
1 |
-
|
4.346
|
2.975
|
1.704
|
2.151
|
2.971
|
Capex/omzet
|
-
|
5,49%
|
3,65%
|
2,22%
|
2,66%
|
3,28%
|
Datum van publicatie
|
26/06/21
|
27/05/22
|
18/05/23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +1,60% | 9,18 mld. | | +50,78% | 4,53 mld. | | +46,56% | 3,98 mld. | | +27,39% | 2,93 mld. | | +18,90% | 1,56 mld. | | +3,90% | 1,27 mld. | | +6,96% | 903 mln. | | -2,38% | 826 mln. | | +22,36% | 824 mln. |
Snelweg- en bruggenbouw
|