Vertraagde tijd
Japan Exchange
02:11:34 26-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
257
JPY
|
-0,77%
|
|
-1,15%
|
-15,18%
|
Fiscaal tijdperk: Mei |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
11.966
|
11.007
|
8.545
|
6.931
|
4.523
|
-
|
-
|
Bedrijfswaarde
1 |
9.282
|
8.731
|
5.913
|
4.337
|
4.523
|
4.523
|
4.523
|
K/w-verhouding
|
54,5
x
|
-50,5
x
|
72
x
|
38,9
x
|
-13,2
x
|
66,4
x
|
46,3
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
4,14
x
|
3,82
x
|
2,74
x
|
1,97
x
|
1,29
x
|
1,19
x
|
1,1
x
|
Bedrijfswaarde/omzet
|
4,14
x
|
3,82
x
|
2,74
x
|
1,97
x
|
1,29
x
|
1,19
x
|
1,1
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
27.698.706
x
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
3,57
x
|
3,5
x
|
2,61
x
|
2,06
x
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
17.967
|
18.045
|
18.065
|
17.818
|
17.463
|
-
|
-
|
Referentieprijs
2 |
666,0
|
610,0
|
473,0
|
389,0
|
259,0
|
259,0
|
259,0
|
Datum van publicatie
|
15/07/20
|
14/07/21
|
13/07/22
|
12/07/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Mei |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.890
|
2.880
|
3.120
|
3.512
|
3.500
|
3.800
|
4.100
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
408
|
-209
|
200
|
337,4
|
50
|
100
|
150
|
Operationele Marge
|
14,12%
|
-7,26%
|
6,41%
|
9,61%
|
1,43%
|
2,63%
|
3,66%
|
Resultaat voor belastingen (EBT)
|
338
|
-306
|
221
|
321
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
219
|
-217
|
118
|
179
|
-350
|
70
|
100
|
Nettomarge
|
7,58%
|
-7,53%
|
3,78%
|
5,1%
|
-10%
|
1,84%
|
2,44%
|
WPA
2 |
12,23
|
-12,07
|
6,570
|
9,990
|
-19,60
|
3,900
|
5,600
|
Free Cash Flow
|
432
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
14,95%
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
197,26%
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15/07/20
|
14/07/21
|
13/07/22
|
12/07/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Mei |
2020 S1
|
2021 S1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
-
|
1.402
|
747
|
1.459
|
823
|
838
|
798
|
914
|
1.712
|
907,1
|
893
|
914
|
940
|
1.854
|
847
|
799
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-90
|
63
|
97
|
78
|
25
|
7
|
95
|
102
|
143,8
|
90,63
|
44
|
76
|
120
|
-6
|
-65
|
Operationele Marge
|
-
|
-6,42%
|
8,43%
|
6,65%
|
9,48%
|
2,98%
|
0,88%
|
10,39%
|
5,96%
|
15,85%
|
10,15%
|
4,81%
|
8,09%
|
6,47%
|
-0,71%
|
-8,14%
|
Resultaat voor belastingen (EBT)
|
-
|
-211
|
-
|
92
|
117
|
-
|
5
|
-
|
100
|
138
|
-
|
26
|
-
|
101
|
-277
|
-
|
Nettowinst (verlies)
1 |
-
|
-142
|
36
|
54
|
65
|
-1
|
-9
|
55
|
46
|
84,15
|
48,67
|
-15
|
38
|
23
|
-295
|
-79
|
Nettomarge
|
-
|
-10,13%
|
4,82%
|
3,7%
|
7,9%
|
-0,12%
|
-1,13%
|
6,02%
|
2,69%
|
9,28%
|
5,45%
|
-1,64%
|
4,04%
|
1,24%
|
-34,83%
|
-9,89%
|
WPA
|
-
|
-7,900
|
-
|
3,020
|
3,580
|
-
|
-0,5400
|
-
|
2,560
|
4,700
|
-
|
-0,8800
|
-
|
1,340
|
-16,60
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
8/01/20
|
6/01/21
|
5/01/22
|
5/01/22
|
6/04/22
|
13/07/22
|
5/10/22
|
11/01/23
|
11/01/23
|
5/04/23
|
12/07/23
|
11/10/23
|
10/01/24
|
10/01/24
|
10/04/24
|
-
|
Fiscaal tijdperk: Mei |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
2.684
|
2.276
|
2.632
|
2.594
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
432
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
6,5%
|
-6,7%
|
3,7%
|
5,4%
|
-11,7%
|
2,3%
|
3,1%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-5,18%
|
4,6%
|
6,62%
|
-
|
-
|
-
|
Totale activa
1 |
-
|
4.188
|
2.566
|
2.707
|
-
|
-
|
-
|
Nettoactief per aandeel
|
187,0
|
174,0
|
181,0
|
188,0
|
-
|
-
|
-
|
Cashflow per aandeel
|
13,90
|
-10,70
|
8,920
|
11,30
|
-
|
-
|
-
|
Capex
1 |
5
|
73
|
12
|
62
|
19
|
24
|
24
|
Capex/omzet
|
0,17%
|
2,53%
|
0,38%
|
1,77%
|
0,54%
|
0,63%
|
0,59%
|
Datum van publicatie
|
15/07/20
|
14/07/21
|
13/07/22
|
12/07/23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -15,18% | 27,78 mln. | | +30,11% | 449 mld. | | +15,93% | 147 mld. | | +10,85% | 94,2 mld. | | +25,46% | 90,9 mld. | | +70,98% | 62,7 mld. | | +13,34% | 45,27 mld. | | +17,79% | 35,5 mld. | | -15,44% | 30,37 mld. | | +21,44% | 29,46 mld. |
Internetdiensten - Andere
|