Vertraagde tijd
Japan Exchange
08:00:00 27-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
341
JPY
|
+1,79%
|
|
+1,79%
|
+15,20%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
13.484
|
9.292
|
13.421
|
10.074
|
9.260
|
10.668
|
-
|
-
|
Bedrijfswaarde
1 |
14.490
|
9.817
|
13.844
|
9.721
|
8.758
|
10.793
|
10.668
|
10.668
|
K/w-verhouding
|
6,67
x
|
17,6
x
|
15,1
x
|
6,92
x
|
14,3
x
|
9,78
x
|
10,7
x
|
10,1
x
|
Dividendrendement
|
4,52%
|
1,68%
|
1,98%
|
4,35%
|
2,03%
|
3,19%
|
3,23%
|
3,52%
|
Marktkapitalisatie/omzet
|
0,39
x
|
0,33
x
|
0,45
x
|
0,33
x
|
0,37
x
|
0,4
x
|
0,37
x
|
0,34
x
|
Bedrijfswaarde/omzet
|
0,39
x
|
0,33
x
|
0,45
x
|
0,33
x
|
0,37
x
|
0,4
x
|
0,37
x
|
0,34
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
3.630.539
x
|
-16.533.160
x
|
-
|
7.089.204
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
-0%
|
-
|
0%
|
-
|
-
|
-
|
-
|
Price to Book
|
0,68
x
|
0,47
x
|
0,65
x
|
0,46
x
|
0,42
x
|
0,46
x
|
-
|
-
|
Aantal aandelen (in duizenden)
|
31.285
|
31.285
|
31.285
|
31.285
|
31.285
|
31.285
|
-
|
-
|
Referentieprijs
2 |
431,0
|
297,0
|
429,0
|
322,0
|
296,0
|
341,0
|
341,0
|
341,0
|
Datum van publicatie
|
15/05/19
|
15/05/20
|
13/05/21
|
13/05/22
|
12/05/23
|
15/05/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
34.266
|
27.832
|
30.150
|
30.860
|
25.236
|
26.910
|
29.000
|
31.000
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3.504
|
1.403
|
1.765
|
2.204
|
1.522
|
1.831
|
1.800
|
1.900
|
Operationele Marge
|
10,23%
|
5,04%
|
5,85%
|
7,14%
|
6,03%
|
6,8%
|
6,21%
|
6,13%
|
Resultaat voor belastingen (EBT)
1 |
2.883
|
772
|
1.285
|
2.165
|
1.277
|
1.686
|
1.800
|
1.900
|
Nettowinst (verlies)
1 |
2.022
|
528
|
891,2
|
1.455
|
645
|
1.102
|
1.000
|
1.050
|
Nettomarge
|
5,9%
|
1,9%
|
2,96%
|
4,71%
|
2,56%
|
4,1%
|
3,45%
|
3,39%
|
WPA
2 |
64,65
|
16,89
|
28,49
|
46,53
|
20,65
|
35,26
|
32,00
|
33,60
|
Free Cash Flow
|
3.714
|
-562
|
-
|
1.421
|
-
|
-
|
-
|
-
|
FCF-marge
|
10,84%
|
-2,02%
|
-
|
4,6%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
183,68%
|
-
|
-
|
97,66%
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
19,50
|
5,000
|
8,500
|
14,00
|
6,000
|
11,00
|
11,00
|
12,00
|
Datum van publicatie
|
15/05/19
|
15/05/20
|
13/05/21
|
13/05/22
|
12/05/23
|
15/05/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
---|
Omzet
1 |
13.423
|
14.409
|
14.424
|
15.726
|
12.565
|
7.048
|
11.247
|
18.295
|
4.746
|
6.246
|
10.992
|
6.075
|
8.169
|
14.244
|
4.366
|
6.528
|
10.894
|
5.963
|
10.053
|
16.016
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
953
|
450
|
570
|
1.195
|
763
|
893
|
548
|
1.441
|
522
|
292
|
814
|
525
|
183
|
708
|
199
|
476
|
675
|
314
|
842
|
1.156
|
Operationele Marge
|
7,1%
|
3,12%
|
3,95%
|
7,6%
|
6,07%
|
12,67%
|
4,87%
|
7,88%
|
11%
|
4,67%
|
7,41%
|
8,64%
|
2,24%
|
4,97%
|
4,56%
|
7,29%
|
6,2%
|
5,27%
|
8,38%
|
7,22%
|
Resultaat voor belastingen (EBT)
1 |
361
|
-
|
575
|
-
|
765
|
869
|
531
|
1.400
|
528
|
219
|
747
|
484
|
46
|
530
|
208
|
-
|
681
|
296
|
709
|
1.005
|
Nettowinst (verlies)
1 |
185
|
343
|
378
|
513,2
|
480
|
599
|
376
|
975
|
341
|
133
|
474
|
327
|
-156
|
171
|
143
|
312
|
455
|
196
|
451
|
647
|
Nettomarge
|
1,38%
|
2,38%
|
2,62%
|
3,26%
|
3,82%
|
8,5%
|
3,34%
|
5,33%
|
7,18%
|
2,13%
|
4,31%
|
5,38%
|
-1,91%
|
1,2%
|
3,28%
|
4,78%
|
4,18%
|
3,29%
|
4,49%
|
4,04%
|
WPA
|
5,920
|
-
|
12,11
|
-
|
15,37
|
19,14
|
-
|
-
|
10,91
|
-
|
15,16
|
10,47
|
-
|
-
|
4,590
|
-
|
14,54
|
6,280
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
8/11/19
|
15/05/20
|
10/11/20
|
13/05/21
|
10/11/21
|
9/02/22
|
13/05/22
|
13/05/22
|
5/08/22
|
11/11/22
|
11/11/22
|
10/02/23
|
12/05/23
|
12/05/23
|
10/08/23
|
10/11/23
|
10/11/23
|
9/02/24
|
15/05/24
|
15/05/24
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
1.006
|
525
|
423
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
353
|
502
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
3.714
|
-562
|
-
|
1.421
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
10,6%
|
2,7%
|
4,4%
|
6,9%
|
3%
|
4,9%
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
10,4%
|
4,48%
|
5,64%
|
6,51%
|
4,43%
|
5,19%
|
-
|
-
|
Totale activa
1 |
19.383
|
11.792
|
15.805
|
22.366
|
14.567
|
21.216
|
-
|
-
|
Nettoactief per aandeel
|
632,0
|
626,0
|
658,0
|
694,0
|
700,0
|
745,0
|
-
|
-
|
Cashflow per aandeel
|
102,0
|
46,20
|
50,40
|
68,80
|
42,40
|
57,00
|
-
|
-
|
Capex
1 |
741
|
719
|
448
|
588
|
760
|
644
|
1.000
|
1.000
|
Capex/omzet
|
2,16%
|
2,58%
|
1,49%
|
1,91%
|
3,01%
|
2,39%
|
3,45%
|
3,23%
|
Datum van publicatie
|
15/05/19
|
15/05/20
|
13/05/21
|
13/05/22
|
12/05/23
|
15/05/24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +15,20% | 65,22 mln. | | +20,21% | 48,94 mld. | | +1,77% | 16,12 mld. | | -16,23% | 13,8 mld. | | -2,86% | 11,87 mld. | | -1,72% | 7,95 mld. | | +105,28% | 7,34 mld. | | +5,99% | 7,27 mld. | | +36,60% | 7,23 mld. | | -19,61% | 6,52 mld. |
Cement- en betonproductie
|