slotkoers
Shenzhen S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
13,21
CNY
|
-1,64%
|
|
+2,24%
|
-7,56%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
104.233
|
112.072
|
166.157
|
108.344
|
98.797
|
90.340
|
-
|
-
|
Bedrijfswaarde
1 |
191.484
|
206.557
|
308.349
|
283.935
|
317.836
|
315.486
|
90.340
|
90.340
|
K/w-verhouding
|
15,3
x
|
12,3
x
|
17,3
x
|
15,2
x
|
17,2
x
|
13,3
x
|
11,7
x
|
11,9
x
|
Dividendrendement
|
2,31%
|
2,76%
|
2,03%
|
2,26%
|
2,1%
|
2,39%
|
2,83%
|
1,93%
|
Marktkapitalisatie/omzet
|
3,75
x
|
3,85
x
|
4,85
x
|
3,6
x
|
3,08
x
|
3,76
x
|
3,29
x
|
3,34
x
|
Bedrijfswaarde/omzet
|
6,9
x
|
7,09
x
|
9
x
|
9,42
x
|
9,9
x
|
13,1
x
|
3,29
x
|
3,34
x
|
Bedrijfswaarde/EBITDA
|
18.302.736
x
|
14.613.591
x
|
19.534.952
x
|
-
|
16.409.171
x
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,27
x
|
1,26
x
|
1,76
x
|
0,98
x
|
0,8
x
|
0,77
x
|
0,74
x
|
0,7
x
|
Aantal aandelen (in duizenden)
|
7.621.088
|
7.621.088
|
7.621.088
|
7.605.846
|
7.605.846
|
7.605.846
|
-
|
-
|
Referentieprijs
2 |
15,17
|
16,28
|
24,59
|
15,49
|
14,29
|
13,21
|
13,21
|
13,21
|
Datum van publicatie
|
27/03/20
|
31/01/21
|
30/03/22
|
30/03/23
|
28/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
27.762
|
29.115
|
34.250
|
30.129
|
32.093
|
24.050
|
27.461
|
27.042
|
EBITDA
|
10.462
|
14.135
|
15.784
|
-
|
19.369
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
9.812
|
13.590
|
15.025
|
10.448
|
11.677
|
9.500
|
10.654
|
10.563
|
Operationele Marge
|
35,34%
|
46,68%
|
43,87%
|
34,68%
|
36,39%
|
39,5%
|
38,8%
|
39,06%
|
Resultaat voor belastingen (EBT)
1 |
10.276
|
13.573
|
14.964
|
10.388
|
8.744
|
9.895
|
11.136
|
10.572
|
Nettowinst (verlies)
1 |
7.539
|
10.042
|
10.854
|
7.929
|
6.978
|
5.985
|
8.656
|
8.423
|
Nettomarge
|
27,16%
|
34,49%
|
31,69%
|
26,32%
|
21,74%
|
24,89%
|
31,52%
|
31,15%
|
WPA
2 |
0,9900
|
1,320
|
1,420
|
1,020
|
0,8300
|
0,9921
|
1,129
|
1,107
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,3500
|
0,4500
|
0,5000
|
0,3500
|
0,3000
|
0,3159
|
0,3736
|
0,2551
|
Datum van publicatie
|
27/03/20
|
31/01/21
|
30/03/22
|
30/03/23
|
28/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 Q3
|
2021 Q4
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
17.257
|
-
|
-
|
-
|
4.811
|
-
|
13.316
|
-
|
11.608
|
18.085
|
4.776
|
14.079
|
4.949
|
5.718
|
5.532
|
5.861
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
4.859
|
-
|
-
|
5.595
|
1.447
|
4.257
|
1.824
|
1.935
|
1.791
|
2.085
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
36,49%
|
-
|
-
|
30,94%
|
30,29%
|
30,24%
|
36,86%
|
33,85%
|
32,38%
|
35,58%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
5.752
|
2.752
|
-
|
-
|
1.036
|
-
|
-
|
-
|
2.382
|
4.538
|
1.272
|
1.168
|
-
|
-
|
-
|
-
|
Nettomarge
|
33,33%
|
-
|
-
|
-
|
21,54%
|
-
|
-
|
-
|
20,52%
|
25,09%
|
26,62%
|
8,29%
|
-
|
-
|
-
|
-
|
WPA
2 |
-
|
0,3600
|
0,2900
|
0,3800
|
0,1200
|
0,3500
|
0,4700
|
0,2700
|
0,2900
|
-
|
0,1400
|
0,1300
|
0,1700
|
0,2300
|
0,2100
|
0,2500
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28/08/20
|
28/10/21
|
30/03/22
|
30/08/22
|
28/10/22
|
30/03/23
|
30/03/23
|
28/04/23
|
30/08/23
|
30/08/23
|
30/10/23
|
28/03/24
|
29/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
87.251
|
94.486
|
142.192
|
175.592
|
219.040
|
225.146
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
8,34
x
|
6,685
x
|
9,008
x
|
-
|
11,31
x
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
8,48%
|
10,6%
|
10,7%
|
7,23%
|
5,66%
|
5,65%
|
6,18%
|
5,9%
|
ROA (netto-inkomsten/totale activa)
|
1,92%
|
2,36%
|
2,19%
|
1,38%
|
1,07%
|
1,08%
|
1,13%
|
1,14%
|
Totale activa
1 |
391.836
|
425.889
|
495.622
|
576.549
|
649.702
|
552.764
|
767.211
|
736.236
|
Nettoactief per aandeel
2 |
12,00
|
12,90
|
14,00
|
15,80
|
17,80
|
17,20
|
18,00
|
18,90
|
Cashflow per aandeel
|
-
|
-
|
1,480
|
6,560
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27/03/20
|
31/01/21
|
30/03/22
|
30/03/23
|
28/03/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
13,21
CNY Gemiddelde koersdoel
16,55
CNY Spread / Gemiddelde doel +25,30% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -7,56% | 12,55 mld. | | -6,81% | 112 mld. | | -7,01% | 84,95 mld. | | +16,30% | 61,67 mld. | | +3,61% | 60,84 mld. | | +8,78% | 42,24 mld. | | +8,62% | 41,01 mld. | | +17,76% | 34,74 mld. | | +2,10% | 24,47 mld. | | -6,26% | 21,86 mld. |
Investeringsbeheer & Fondsbeheerders - Andere
|