GREEN CROSS CO.,LTD. Toevoegen aan een lijst
|
Vertraagde tijd
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 1.172 JPY | 0,00% |
|
+0,17% | +15,13% |
| 26/03 | Green Cross Co.,Ltd. (FKSE:7533) neemt Yamamoto Sealing Kogyo Co., Ltd over | CI |
| 2022 | Green Cross Co. (FKSE:7533) heeft Asco Co., Ltd. overgenomen. | CI |
Totale waarde
| Fiscaal tijdperk: April | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 9.717 | 9.086 | 6.496 | 8.462 | 8.124 | 8.744 |
| Bedrijfswaarde 1 | 9.104 | 7.705 | 4.772 | 6.145 | 5.425 | 8.932 |
| K/w-verhouding | 12,9 x | 11,7 x | 7,55 x | 9,28 x | 8,38 x | 8,31 x |
| Dividendrendement | 2,08% | 2,37% | 3,36% | 2,81% | 3,04% | 3,22% |
| Marktkapitalisatie/omzet | 0,66 x | 0,59 x | 0,38 x | 0,46 x | 0,4 x | 0,39 x |
| Bedrijfswaarde/omzet | 0,62 x | 0,5 x | 0,28 x | 0,33 x | 0,26 x | 0,4 x |
| Bedrijfswaarde/EBITDA | 6,65 x | 5,3 x | 2,98 x | 2,6 x | 2,01 x | 3,14 x |
| Bedrijfswaarde/FCF | 22 x | 7,08 x | 7,85 x | 4,07 x | 6,38 x | -4,9 x |
| FCF Yield | 4,55% | 14,1% | 12,7% | 24,6% | 15,7% | -20,4% |
| Price to Book | 1,51 x | 1,3 x | 0,84 x | 1 x | 0,88 x | 0,87 x |
| Aantal aandelen (in duizenden) | 8.595 | 8.612 | 8.720 | 8.815 | 8.821 | 8.805 |
| Referentieprijs 2 | 1.130 | 1.055 | 745,0 | 960,0 | 921,0 | 993,0 |
| Datum van publicatie | 27/07/18 | 29/07/19 | 30/07/20 | 29/07/21 | 29/07/22 | 26/07/23 |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: April | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Omzet 1 | 14.653 | 15.450 | 16.993 | 18.397 | 20.496 | 22.514 |
| EBITDA 1 | 1.369 | 1.453 | 1.601 | 2.363 | 2.703 | 2.843 |
| Bedrijfsresultaat (EBIT) 1 | 1.173 | 1.230 | 1.355 | 1.387 | 1.456 | 1.497 |
| Operationele Marge | 8,01% | 7,96% | 7,97% | 7,54% | 7,1% | 6,65% |
| Resultaat voor belastingen (EBT) 1 | 1.150 | 1.244 | 1.364 | 1.390 | 1.489 | 1.556 |
| Nettowinst (verlies) 1 | 760 | 782 | 863 | 910 | 969 | 1.052 |
| Nettomarge | 5,19% | 5,06% | 5,08% | 4,95% | 4,73% | 4,67% |
| WPA 2 | 87,94 | 90,31 | 98,67 | 103,5 | 109,9 | 119,5 |
| Free Cash Flow 1 | 414,6 | 1.088 | 607,6 | 1.512 | 850,1 | -1.822 |
| FCF-marge | 2,83% | 7,04% | 3,58% | 8,22% | 4,15% | -8,09% |
| Kasstroomconversie (ebitda) | 30,29% | 74,87% | 37,95% | 63,97% | 31,45% | - |
| Kasstroomconversie (nettowinst) | 54,56% | 139,11% | 70,41% | 166,11% | 87,73% | - |
| Dividend per aandeel 2 | 23,50 | 25,00 | 25,00 | 27,00 | 28,00 | 32,00 |
| Datum van publicatie | 27/07/18 | 29/07/19 | 30/07/20 | 29/07/21 | 29/07/22 | 26/07/23 |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: April | 2020 S1 | 2021 S1 | 2022 S1 | 2022 Q3 | 2023 Q1 | 2023 S1 | 2023 Q3 | 2024 Q1 | 2024 S1 | 2024 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 8.233 | 8.808 | 10.117 | 5.244 | 5.074 | 10.692 | 5.641 | 5.914 | 12.119 | 6.090 |
| EBITDA | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 549 | 571 | 619 | 368 | 247 | 643 | 374 | 306 | 752 | 426 |
| Operationele Marge | 6,67% | 6,48% | 6,12% | 7,02% | 4,87% | 6,01% | 6,63% | 5,17% | 6,21% | 7% |
| Resultaat voor belastingen (EBT) 1 | 555 | 569 | 646 | 373 | 255 | 695 | 378 | 312 | 763 | 420 |
| Nettowinst (verlies) 1 | 339 | 373 | 420 | 240 | 164 | 474 | 246 | 197 | 489 | 270 |
| Nettomarge | 4,12% | 4,23% | 4,15% | 4,58% | 3,23% | 4,43% | 4,36% | 3,33% | 4,03% | 4,43% |
| WPA 2 | 38,98 | 42,62 | 47,70 | 27,15 | 18,64 | 53,89 | 27,91 | 22,38 | 55,56 | 30,71 |
| Dividend per aandeel | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 13/12/19 | 10/12/20 | 10/12/21 | 10/03/22 | 9/09/22 | 12/12/22 | 13/03/23 | 11/09/23 | 12/12/23 | 11/03/24 |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: April | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | 188 |
| Nettokaspositie 1 | 613 | 1.381 | 1.724 | 2.317 | 2.699 | - |
| Hefboom (schuld/ebitda) | - | - | - | - | - | 0,0661 x |
| Free Cash Flow 1 | 415 | 1.088 | 608 | 1.512 | 850 | -1.823 |
| ROE (netto-inkomsten/eigen vermogen) | 12,4% | 11,6% | 11,7% | 11,2% | 10,9% | 10,9% |
| ROA (netto-inkomsten/totale activa) | 6,58% | 6,48% | 6,65% | 6,32% | 6,03% | 5,17% |
| Totale activa 1 | 11.545 | 12.074 | 12.984 | 14.390 | 16.069 | 20.359 |
| Nettoactief per aandeel 2 | 747,0 | 812,0 | 887,0 | 962,0 | 1.047 | 1.139 |
| Cashflow per aandeel 2 | 164,0 | 231,0 | 238,0 | 307,0 | 405,0 | 376,0 |
| Capex 1 | 160 | 113 | 234 | 863 | 1.228 | 2.912 |
| Capex/omzet | 1,09% | 0,73% | 1,38% | 4,69% | 5,99% | 12,93% |
| Datum van publicatie | 27/07/18 | 29/07/19 | 30/07/20 | 29/07/21 | 29/07/22 | 26/07/23 |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Historische marktkapitalisatie/EBITDA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +15,13% | 66,12 mln. | |
| +4,26% | 6,93 mld. | |
| +14,48% | 3,19 mld. | |
| +9,18% | 2,16 mld. | |
| -3,70% | 1,49 mld. | |
| +1,42% | 1,35 mld. | |
| -14,31% | 498 mln. | |
| +4,22% | 446 mln. | |
| -17,05% | 362 mln. | |
| -3,24% | 165 mln. |
- Beurs
- Aandelen
- Koers 7533
- Financiën Green Cross Co.,Ltd.
