Beurs gesloten -
BME
16:00:28 17-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1,42
EUR
|
0,00%
|
|
+3,65%
|
-5,96%
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Marktkapitalisatie
1 |
30,62
|
37,61
|
53,37
|
53,37
|
60,76
|
51,66
|
Bedrijfswaarde
1 |
39,6
|
43,7
|
52,56
|
56,45
|
60,58
|
51,5
|
K/w-verhouding
|
-49,9
x
|
250
x
|
186
x
|
36,4
x
|
29,3
x
|
13,2
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
1,01
x
|
0,98
x
|
1,12
x
|
1,09
x
|
1,14
x
|
0,83
x
|
Bedrijfswaarde/omzet
|
1,31
x
|
1,14
x
|
1,1
x
|
1,16
x
|
1,13
x
|
0,82
x
|
Bedrijfswaarde/EBITDA
|
10,1
x
|
9,9
x
|
9,1
x
|
6,8
x
|
6,98
x
|
5,1
x
|
Bedrijfswaarde/FCF
|
19,2
x
|
10,7
x
|
8,47
x
|
18,9
x
|
18,9
x
|
14,6
x
|
FCF Yield
|
5,22%
|
9,34%
|
11,8%
|
5,3%
|
5,29%
|
6,85%
|
Price to Book
|
1,12
x
|
1,37
x
|
1,93
x
|
1,85
x
|
1,97
x
|
1,5
x
|
Aantal aandelen (in duizenden)
|
30.317
|
30.328
|
30.325
|
30.322
|
30.382
|
30.390
|
Referentieprijs
2 |
1,010
|
1,240
|
1,760
|
1,760
|
2,000
|
1,700
|
Datum van publicatie
|
30/04/18
|
30/04/19
|
7/05/20
|
30/04/21
|
29/04/22
|
28/04/23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Omzet
1 |
30,26
|
38,49
|
47,68
|
48,86
|
53,42
|
62,48
|
EBITDA
1 |
3,928
|
4,415
|
5,775
|
8,307
|
8,684
|
10,1
|
Bedrijfsresultaat (EBIT)
1 |
0,1154
|
0,7371
|
2,123
|
4,114
|
4,518
|
5,655
|
Operationele Marge
|
0,38%
|
1,92%
|
4,45%
|
8,42%
|
8,46%
|
9,05%
|
Resultaat voor belastingen (EBT)
1 |
-0,1469
|
0,8335
|
1,056
|
2,62
|
3,225
|
5,368
|
Nettowinst (verlies)
1 |
-0,613
|
0,1502
|
0,2878
|
1,47
|
2,071
|
3,909
|
Nettomarge
|
-2,03%
|
0,39%
|
0,6%
|
3,01%
|
3,88%
|
6,26%
|
WPA
2 |
-0,0202
|
0,004953
|
0,009485
|
0,0484
|
0,0681
|
0,1286
|
Free Cash Flow
1 |
2,068
|
4,084
|
6,203
|
2,99
|
3,202
|
3,527
|
FCF-marge
|
6,83%
|
10,61%
|
13,01%
|
6,12%
|
6%
|
5,64%
|
Kasstroomconversie (ebitda)
|
52,64%
|
92,49%
|
107,41%
|
36%
|
36,88%
|
34,9%
|
Kasstroomconversie (nettowinst)
|
-
|
2.718,71%
|
2.155,74%
|
203,37%
|
154,64%
|
90,22%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
30/04/18
|
30/04/19
|
7/05/20
|
30/04/21
|
29/04/22
|
28/04/23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Nettoschuldpositie
1 |
8,98
|
6,09
|
-
|
3,08
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
0,81
|
-
|
0,19
|
0,16
|
Hefboom (schuld/ebitda)
|
2,286
x
|
1,38
x
|
-
|
0,3708
x
|
-
|
-
|
Free Cash Flow
1 |
2,07
|
4,08
|
6,2
|
2,99
|
3,2
|
3,53
|
ROE (netto-inkomsten/eigen vermogen)
|
-2,21%
|
0,54%
|
1,04%
|
5,19%
|
6,93%
|
12%
|
ROA (netto-inkomsten/totale activa)
|
0,14%
|
0,88%
|
2,26%
|
4,01%
|
4,4%
|
4,98%
|
Totale activa
1 |
-436
|
17
|
12,71
|
36,69
|
47,03
|
78,5
|
Nettoactief per aandeel
2 |
0,9100
|
0,9100
|
0,9100
|
0,9500
|
1,010
|
1,130
|
Cashflow per aandeel
2 |
0,0300
|
0,0400
|
0,0200
|
0,0500
|
0,1300
|
0,1600
|
Capex
1 |
1,02
|
1,2
|
1,68
|
1,49
|
1,18
|
4,99
|
Capex/omzet
|
3,38%
|
3,13%
|
3,52%
|
3,04%
|
2,21%
|
7,99%
|
Datum van publicatie
|
30/04/18
|
30/04/19
|
7/05/20
|
30/04/21
|
29/04/22
|
28/04/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -5,96% | 46,91 mln. | | +17,50% | 85,11 mld. | | +14,10% | 59,11 mld. | | +19,86% | 24,3 mld. | | +31,92% | 11,69 mld. | | +22,12% | 11,38 mld. | | -4,53% | 6,43 mld. | | +23,66% | 4,95 mld. | | +25,09% | 4,76 mld. | | -3,53% | 3,08 mld. |
Milieudiensten & -uitrusting - Andere
|