slotkoers
Mexican S.E.
00:00:00 27-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2,15
MXN
|
-.--%
|
|
+7,50%
|
-6,52%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
11.058
|
7.145
|
3.945
|
3.000
|
3.450
|
3.225
|
-
|
-
|
Bedrijfswaarde
1 |
33.680
|
33.553
|
7.278
|
31.770
|
29.971
|
29.681
|
29.537
|
28.490
|
K/w-verhouding
|
7,37
x
|
-4,66
x
|
21,9
x
|
-
|
2,02
x
|
-
|
-
|
-
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
1,91
x
|
1,59
x
|
1,02
x
|
0,62
x
|
0,64
x
|
0,64
x
|
0,55
x
|
0,56
x
|
Bedrijfswaarde/omzet
|
5,8
x
|
7,46
x
|
1,88
x
|
6,56
x
|
5,55
x
|
5,89
x
|
5,03
x
|
4,97
x
|
Bedrijfswaarde/EBITDA
|
9,89
x
|
11,4
x
|
3,15
x
|
14
x
|
9,94
x
|
8,15
x
|
6,54
x
|
6,83
x
|
Bedrijfswaarde/FCF
|
9,82
x
|
-50,5
x
|
9,22
x
|
-
|
-
|
11,8
x
|
10
x
|
9,76
x
|
FCF Yield
|
10,2%
|
-1,98%
|
10,8%
|
-
|
-
|
8,48%
|
9,99%
|
10,2%
|
Price to Book
|
0,43
x
|
0,27
x
|
0,15
x
|
0,11
x
|
-
|
0,11
x
|
0,09
x
|
-
|
Aantal aandelen (in duizenden)
|
1.500.389
|
1.533.192
|
1.500.123
|
1.500.123
|
1.500.123
|
1.500.123
|
-
|
-
|
Referentieprijs
2 |
7,370
|
4,660
|
2,630
|
2,000
|
2,300
|
2,150
|
2,150
|
2,150
|
Datum van publicatie
|
25/02/20
|
24/02/21
|
23/02/22
|
28/02/23
|
15/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
5.803
|
4.500
|
3.866
|
4.840
|
5.404
|
5.042
|
5.876
|
5.727
|
EBITDA
1 |
3.406
|
2.940
|
2.313
|
2.273
|
3.016
|
3.642
|
4.513
|
4.173
|
Bedrijfsresultaat (EBIT)
1 |
3.069
|
3.050
|
2.370
|
2.926
|
2.827
|
3.497
|
4.106
|
4.029
|
Operationele Marge
|
52,89%
|
67,77%
|
61,29%
|
60,44%
|
52,32%
|
69,36%
|
69,88%
|
70,35%
|
Resultaat voor belastingen (EBT)
|
3.888
|
564,6
|
-153,2
|
691
|
2.926
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
2.400
|
-81,31
|
178,2
|
-160,7
|
1.712
|
1.064
|
1.366
|
1.282
|
Nettomarge
|
41,37%
|
-1,81%
|
4,61%
|
-3,32%
|
31,67%
|
21,11%
|
23,25%
|
22,38%
|
WPA
|
1,000
|
-1,000
|
0,1200
|
-
|
1,141
|
-
|
-
|
-
|
Free Cash Flow
1 |
3.430
|
-664,5
|
789,5
|
-
|
-
|
2.518
|
2.952
|
2.919
|
FCF-marge
|
59,12%
|
-14,77%
|
20,42%
|
-
|
-
|
49,94%
|
50,24%
|
50,97%
|
Kasstroomconversie (ebitda)
|
100,73%
|
-
|
34,13%
|
-
|
-
|
69,14%
|
65,4%
|
69,95%
|
Kasstroomconversie (nettowinst)
|
142,91%
|
-
|
443,02%
|
-
|
-
|
236,61%
|
216,13%
|
227,78%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
25/02/20
|
24/02/21
|
23/02/22
|
28/02/23
|
15/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
---|
Omzet
1 |
980,5
|
963
|
974
|
1.141
|
1.126
|
1.095
|
1.040
|
1.154
|
EBITDA
1 |
184
|
708
|
627
|
608
|
330
|
680
|
786
|
813
|
Bedrijfsresultaat (EBIT)
|
-8,935
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-0,91%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-854,1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-177,6
|
-
|
-
|
-
|
-
|
-
|
-
|
236,3
|
Nettomarge
|
-18,11%
|
-
|
-
|
-
|
-
|
-
|
-
|
20,48%
|
WPA
|
-0,1200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
23/02/22
|
26/04/22
|
22/07/22
|
27/10/22
|
28/02/23
|
2/05/23
|
27/07/23
|
25/10/23
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
22.622
|
26.408
|
3.333
|
28.770
|
26.521
|
26.456
|
26.312
|
25.264
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
6,643
x
|
8,982
x
|
1,441
x
|
12,66
x
|
8,792
x
|
7,265
x
|
5,83
x
|
6,054
x
|
Free Cash Flow
1 |
3.430
|
-665
|
790
|
-
|
-
|
2.518
|
2.952
|
2.919
|
ROE (netto-inkomsten/eigen vermogen)
|
9,74%
|
-0,32%
|
0,68%
|
-0,62%
|
6,35%
|
3,75%
|
6,51%
|
4,15%
|
ROA (netto-inkomsten/totale activa)
|
4,87%
|
-0,11%
|
0,24%
|
-
|
2,25%
|
3,6%
|
3,9%
|
-
|
Totale activa
1 |
49.287
|
72.149
|
74.862
|
-
|
76.069
|
29.561
|
35.022
|
-
|
Nettoactief per aandeel
2 |
17,10
|
17,20
|
17,40
|
17,40
|
-
|
19,30
|
22,90
|
-
|
Cashflow per aandeel
|
2,290
|
1,120
|
1,350
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
213
|
2.340
|
1.233
|
-
|
-
|
757
|
780
|
818
|
Capex/omzet
|
3,68%
|
51,99%
|
31,9%
|
-
|
-
|
15,02%
|
13,27%
|
14,28%
|
Datum van publicatie
|
25/02/20
|
24/02/21
|
23/02/22
|
28/02/23
|
15/01/24
|
-
|
-
|
-
|
Laatste slotkoers
2,15
MXN Gemiddelde koersdoel
3,2
MXN Spread / Gemiddelde doel +48,84% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -6,52% | 177 mln. | | +27,88% | 25,58 mld. | | +13,63% | 24,49 mld. | | -5,18% | 24,25 mld. | | -20,01% | 23,68 mld. | | +30,37% | 19,8 mld. | | +3,91% | 19,73 mld. | | -1,60% | 18,98 mld. | | +48,65% | 17,94 mld. | | -11,52% | 14,3 mld. |
andere onroerend goed ontwikkeling & transacties
|