Vertraagde tijd
Deutsche Boerse AG
16:21:49 27-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4,914
EUR
|
+2,58%
|
|
-4,41%
|
-1,73%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
21.363
|
32.940
|
33.908
|
27.344
|
43.263
|
41.252
|
-
|
-
|
Bedrijfswaarde
1 |
26.273
|
28.057
|
36.376
|
29.705
|
43.263
|
41.828
|
40.433
|
37.183
|
K/w-verhouding
|
11,8
x
|
14,1
x
|
8,71
x
|
8,36
x
|
12,6
x
|
11,8
x
|
10,3
x
|
10,4
x
|
Dividendrendement
|
6,09%
|
4,07%
|
7,6%
|
6,7%
|
-
|
5,61%
|
5,82%
|
6,93%
|
Marktkapitalisatie/omzet
|
2
x
|
3,02
x
|
2,29
x
|
1,97
x
|
3,01
x
|
2,58
x
|
2,39
x
|
2,38
x
|
Bedrijfswaarde/omzet
|
2,46
x
|
2,57
x
|
2,46
x
|
2,14
x
|
3,01
x
|
2,62
x
|
2,34
x
|
2,15
x
|
Bedrijfswaarde/EBITDA
|
5,31
x
|
5,24
x
|
4,07
x
|
4,16
x
|
6,14
x
|
5,02
x
|
4,27
x
|
3,9
x
|
Bedrijfswaarde/FCF
|
14,1
x
|
9,09
x
|
6,97
x
|
7,9
x
|
-
|
9,8
x
|
8,44
x
|
7,09
x
|
FCF Yield
|
7,11%
|
11%
|
14,4%
|
12,7%
|
-
|
10,2%
|
11,8%
|
14,1%
|
Price to Book
|
1,77
x
|
1,99
x
|
2,14
x
|
1,38
x
|
-
|
2,21
x
|
1,99
x
|
1,78
x
|
Aantal aandelen (in duizenden)
|
7.785.000
|
7.785.000
|
7.785.000
|
7.785.000
|
7.785.000
|
7.785.000
|
-
|
-
|
Referentieprijs
2 |
2,744
|
4,231
|
4,356
|
3,512
|
5,557
|
5,299
|
5,299
|
5,299
|
Datum van publicatie
|
26/02/20
|
26/01/21
|
1/02/22
|
3/02/23
|
2/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
10.683
|
10.909
|
14.777
|
13.870
|
14.385
|
15.993
|
17.287
|
17.324
|
EBITDA
1 |
4.948
|
5.352
|
8.927
|
7.141
|
7.041
|
8.329
|
9.475
|
9.542
|
Bedrijfsresultaat (EBIT)
1 |
3.491
|
4.671
|
7.533
|
6.037
|
5.877
|
6.765
|
7.853
|
7.867
|
Operationele Marge
|
32,68%
|
42,82%
|
50,98%
|
43,52%
|
40,86%
|
42,3%
|
45,43%
|
45,41%
|
Resultaat voor belastingen (EBT)
1 |
3.452
|
4.140
|
7.041
|
5.621
|
5.687
|
6.118
|
7.087
|
6.867
|
Nettowinst (verlies)
1 |
1.810
|
2.302
|
3.868
|
3.255
|
3.398
|
3.643
|
3.968
|
3.996
|
Nettomarge
|
16,94%
|
21,1%
|
26,18%
|
23,47%
|
23,62%
|
22,78%
|
22,95%
|
23,06%
|
WPA
2 |
0,2325
|
0,3000
|
0,5000
|
0,4200
|
0,4400
|
0,4485
|
0,5134
|
0,5120
|
Free Cash Flow
1 |
1.867
|
3.086
|
5.221
|
3.759
|
-
|
4.268
|
4.791
|
5.244
|
FCF-marge
|
17,48%
|
28,29%
|
35,33%
|
27,1%
|
-
|
26,69%
|
27,71%
|
30,27%
|
Kasstroomconversie (ebitda)
|
37,74%
|
57,67%
|
58,48%
|
52,64%
|
-
|
51,25%
|
50,56%
|
54,96%
|
Kasstroomconversie (nettowinst)
|
103,14%
|
134,05%
|
134,96%
|
115,48%
|
-
|
117,17%
|
120,75%
|
131,23%
|
Dividend per aandeel
2 |
0,1672
|
0,1721
|
0,3312
|
0,2354
|
-
|
0,2972
|
0,3084
|
0,3674
|
Datum van publicatie
|
26/02/20
|
26/01/21
|
1/02/22
|
3/02/23
|
2/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
3.776
|
3.764
|
3.203
|
3.115
|
3.788
|
3.862
|
3.454
|
3.647
|
3.422
|
3.799
|
4.099
|
4.152
|
4.359
|
4.855
|
-
|
EBITDA
1 |
2.190
|
2.205
|
1.421
|
1.424
|
2.092
|
2.106
|
1.628
|
1.782
|
1.526
|
1.966
|
2.116
|
2.199
|
2.421
|
2.501
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.885
|
2.012
|
1.120
|
1.123
|
1.782
|
1.805
|
1.359
|
1.473
|
1.240
|
1.544
|
1.716
|
1.796
|
2.016
|
2.066
|
-
|
Operationele Marge
|
49,93%
|
53,46%
|
34,95%
|
36,06%
|
47,04%
|
46,73%
|
39,35%
|
40,4%
|
36,24%
|
40,63%
|
41,86%
|
43,24%
|
46,25%
|
42,55%
|
-
|
Resultaat voor belastingen (EBT)
1 |
1.761
|
1.890
|
1.010
|
1.010
|
1.711
|
1.742
|
1.305
|
1.432
|
1.207
|
-
|
1.673
|
1.695
|
1.866
|
-
|
-
|
Nettowinst (verlies)
1 |
901,2
|
1.018
|
610,9
|
587,3
|
1.039
|
1.103
|
839,9
|
697,6
|
757,4
|
864,5
|
950
|
964
|
1.077
|
-
|
-
|
Nettomarge
|
23,86%
|
27,05%
|
19,07%
|
18,85%
|
27,44%
|
28,57%
|
24,32%
|
19,13%
|
22,13%
|
22,76%
|
23,18%
|
23,22%
|
24,71%
|
-
|
-
|
WPA
2 |
0,1200
|
0,1300
|
0,0800
|
0,0800
|
0,1300
|
0,1400
|
0,1100
|
0,0900
|
0,1000
|
0,1200
|
0,1410
|
0,1419
|
0,1492
|
0,1500
|
0,1500
|
Dividend per aandeel
2 |
0,0850
|
0,0734
|
0,0487
|
0,0378
|
0,0554
|
0,0555
|
0,0478
|
-
|
-
|
0,0582
|
0,0536
|
0,0586
|
0,0680
|
0,0688
|
-
|
Datum van publicatie
|
1/02/22
|
2/05/22
|
27/07/22
|
27/10/22
|
3/02/23
|
29/04/23
|
27/07/23
|
24/10/23
|
2/02/24
|
25/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
4.910
|
-
|
2.468
|
2.361
|
-
|
576
|
-
|
-
|
Nettokaspositie
1 |
-
|
4.883
|
-
|
-
|
-
|
-
|
819
|
4.069
|
Hefboom (schuld/ebitda)
|
0,9923
x
|
-
|
0,2764
x
|
0,3307
x
|
-
|
0,0691
x
|
-
|
-
|
Free Cash Flow
1 |
1.867
|
3.086
|
5.221
|
3.759
|
-
|
4.269
|
4.791
|
5.244
|
ROE (netto-inkomsten/eigen vermogen)
|
22%
|
14,4%
|
25,8%
|
17,1%
|
-
|
21,6%
|
21,2%
|
19,3%
|
ROA (netto-inkomsten/totale activa)
|
6,78%
|
3,9%
|
12,3%
|
10%
|
-
|
9,85%
|
10,7%
|
10,5%
|
Totale activa
1 |
26.685
|
59.103
|
31.391
|
32.552
|
-
|
36.978
|
37.015
|
38.172
|
Nettoactief per aandeel
2 |
1,550
|
2,130
|
2,030
|
2,540
|
-
|
2,390
|
2,660
|
2,970
|
Cashflow per aandeel
2 |
0,3800
|
0,5400
|
0,8500
|
0,6800
|
-
|
0,6600
|
0,8300
|
0,8400
|
Capex
1 |
1.123
|
1.113
|
1.362
|
1.502
|
-
|
1.809
|
1.859
|
1.525
|
Capex/omzet
|
10,51%
|
10,2%
|
9,22%
|
10,83%
|
-
|
11,31%
|
10,76%
|
8,8%
|
Datum van publicatie
|
26/02/20
|
26/01/21
|
1/02/22
|
3/02/23
|
2/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
5,299
USD Gemiddelde koersdoel
6,1
USD Spread / Gemiddelde doel +15,12% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -14,40% | 146 mld. | | -11,40% | 113 mld. | | -4,10% | 69,68 mld. | | -11,33% | 42,98 mld. | | +26,36% | 38,7 mld. | | +111,43% | 32,86 mld. | | +17,62% | 25,02 mld. | | +71,46% | 19,62 mld. | | +36,03% | 16,57 mld. |
Geïntegreerde mijnbouw
|