Beurs gesloten -
Hong Kong S.E.
10:08:16 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
21,9
HKD
|
+4,78%
|
|
+6,83%
|
+0,69%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
55.277
|
44.624
|
52.112
|
46.283
|
44.609
|
49.561
|
-
|
-
|
Bedrijfswaarde
1 |
42.910
|
34.153
|
39.162
|
34.667
|
34.672
|
30.385
|
27.100
|
24.558
|
K/w-verhouding
|
12,1
x
|
8,93
x
|
7,99
x
|
8,33
x
|
7,92
x
|
8,14
x
|
7,83
x
|
10
x
|
Dividendrendement
|
2,48%
|
3,36%
|
3,76%
|
3,6%
|
3,79%
|
-
|
4,21%
|
-
|
Marktkapitalisatie/omzet
|
0,85
x
|
0,72
x
|
0,76
x
|
0,65
x
|
0,59
x
|
0,62
x
|
0,58
x
|
0,55
x
|
Bedrijfswaarde/omzet
|
0,66
x
|
0,55
x
|
0,57
x
|
0,49
x
|
0,46
x
|
0,38
x
|
0,32
x
|
0,27
x
|
Bedrijfswaarde/EBITDA
|
9,17
x
|
8,34
x
|
7,46
x
|
6,15
x
|
5,93
x
|
4,32
x
|
4,3
x
|
4,03
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,6
x
|
1
x
|
1,02
x
|
1,03
x
|
0,92
x
|
-
|
0,79
x
|
0,73
x
|
Aantal aandelen (in duizenden)
|
1.625.791
|
1.625.791
|
1.625.791
|
1.625.791
|
1.625.791
|
1.625.791
|
-
|
-
|
Referentieprijs
2 |
23,77
|
16,01
|
18,29
|
20,31
|
19,77
|
20,28
|
20,28
|
20,28
|
Datum van publicatie
|
31/03/20
|
18/03/21
|
18/03/22
|
17/03/23
|
15/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
64.952
|
61.674
|
69.014
|
70.788
|
75.515
|
80.437
|
85.609
|
90.933
|
EBITDA
1 |
4.681
|
4.097
|
5.249
|
5.639
|
5.842
|
7.031
|
6.301
|
6.092
|
Bedrijfsresultaat (EBIT)
1 |
4.055
|
3.672
|
4.786
|
5.074
|
5.121
|
5.127
|
5.426
|
5.676
|
Operationele Marge
|
6,24%
|
5,95%
|
6,93%
|
7,17%
|
6,78%
|
6,37%
|
6,34%
|
6,24%
|
Resultaat voor belastingen (EBT)
1 |
4.129
|
3.739
|
4.723
|
5.043
|
5.110
|
5.340
|
5.681
|
5.646
|
Nettowinst (verlies)
1 |
3.189
|
2.915
|
3.720
|
3.967
|
4.056
|
4.174
|
4.436
|
4.415
|
Nettomarge
|
4,91%
|
4,73%
|
5,39%
|
5,6%
|
5,37%
|
5,19%
|
5,18%
|
4,86%
|
WPA
2 |
1,961
|
1,793
|
2,288
|
2,440
|
2,495
|
2,491
|
2,590
|
2,020
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
0,5890
|
0,5380
|
0,6870
|
0,7320
|
0,7490
|
-
|
0,8535
|
-
|
Datum van publicatie
|
31/03/20
|
18/03/21
|
18/03/22
|
17/03/23
|
15/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
-
|
18.342
|
18.214
|
17.331
|
22.946
|
19.626
|
19.489
|
18.544
|
24.762
|
21.000
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
1.909
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27/04/23
|
18/08/23
|
30/10/23
|
15/03/24
|
26/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
12.367
|
10.471
|
12.950
|
11.616
|
9.936
|
19.176
|
22.461
|
25.003
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
13,9%
|
11,6%
|
12,8%
|
13%
|
12,1%
|
11,3%
|
10,8%
|
10%
|
ROA (netto-inkomsten/totale activa)
|
5,89%
|
5%
|
5,91%
|
5,63%
|
5,29%
|
5,3%
|
5,3%
|
5,4%
|
Totale activa
1 |
54.187
|
58.328
|
62.939
|
70.392
|
76.623
|
78.745
|
83.707
|
81.757
|
Nettoactief per aandeel
|
14,90
|
16,10
|
17,90
|
19,70
|
21,50
|
-
|
25,70
|
27,70
|
Cashflow per aandeel
|
-
|
0,3600
|
-
|
-
|
2,520
|
-
|
-
|
-
|
Capex
1 |
2.399
|
870
|
1.248
|
1.382
|
1.615
|
1.295
|
1.384
|
-
|
Capex/omzet
|
3,69%
|
1,41%
|
1,81%
|
1,95%
|
2,14%
|
1,61%
|
1,62%
|
-
|
Datum van publicatie
|
31/03/20
|
18/03/21
|
18/03/22
|
17/03/23
|
15/03/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
20,28
CNY Gemiddelde koersdoel
22,1
CNY Spread / Gemiddelde doel +8,95% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +0,69% | 6,82 mld. | | +29,68% | 699 mld. | | +25,07% | 571 mld. | | -4,35% | 364 mld. | | +17,65% | 326 mld. | | +3,77% | 286 mld. | | +14,68% | 236 mld. | | +4,71% | 198 mld. | | -12,43% | 194 mld. | | -3,79% | 154 mld. |
Farmaceutische producten - Andere
|