slotkoers
Nigerian S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
54
NGN
|
-.--%
|
|
-.--%
|
-18,18%
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
104.372
|
31.761
|
63.521
|
198.230
|
175.231
|
118.281
|
-
|
-
|
Bedrijfswaarde
1 |
119.542
|
50.424
|
43.645
|
160.612
|
147.016
|
85.217
|
75.599
|
68.639
|
K/w-verhouding
|
19,1
x
|
-2,53
x
|
50,9
x
|
12,7
x
|
-9,65
x
|
11,2
x
|
5,9
x
|
5,22
x
|
Dividendrendement
|
3,19%
|
10,5%
|
-
|
7,89%
|
-
|
6,27%
|
14,5%
|
17%
|
Marktkapitalisatie/omzet
|
0,79
x
|
0,3
x
|
0,4
x
|
0,96
x
|
0,76
x
|
0,44
x
|
0,38
x
|
0,34
x
|
Bedrijfswaarde/omzet
|
0,91
x
|
0,48
x
|
0,27
x
|
0,78
x
|
0,64
x
|
0,32
x
|
0,24
x
|
0,2
x
|
Bedrijfswaarde/EBITDA
|
6,27
x
|
4,33
x
|
2,37
x
|
4,88
x
|
4,5
x
|
2,34
x
|
1,96
x
|
1,6
x
|
Bedrijfswaarde/FCF
|
-49,4
x
|
10,3
x
|
1,09
x
|
8,64
x
|
6,01
x
|
6,29
x
|
1,97
x
|
-13,6
x
|
FCF Yield
|
-2,03%
|
9,68%
|
91,8%
|
11,6%
|
16,6%
|
15,9%
|
50,8%
|
-7,36%
|
Price to Book
|
1,17
x
|
0,43
x
|
0,86
x
|
2,2
x
|
3,11
x
|
1,77
x
|
2,16
x
|
2,08
x
|
Aantal aandelen (in duizenden)
|
2.190.383
|
2.190.383
|
2.190.383
|
2.190.383
|
2.190.383
|
2.190.383
|
-
|
-
|
Referentieprijs
2 |
47,65
|
14,50
|
29,00
|
90,50
|
80,00
|
54,00
|
54,00
|
54,00
|
Datum van publicatie
|
29/08/19
|
27/08/20
|
26/08/21
|
28/07/22
|
27/07/23
|
-
|
-
|
-
|
Fiscaal tijdperk: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
131.498
|
104.376
|
160.416
|
206.822
|
229.441
|
270.321
|
309.530
|
344.985
|
EBITDA
1 |
19.060
|
11.653
|
18.402
|
32.910
|
32.706
|
36.464
|
38.638
|
42.933
|
Bedrijfsresultaat (EBIT)
1 |
8.966
|
978
|
9.871
|
23.900
|
23.358
|
27.463
|
30.123
|
33.346
|
Operationele Marge
|
6,82%
|
0,94%
|
6,15%
|
11,56%
|
10,18%
|
10,16%
|
9,73%
|
9,67%
|
Resultaat voor belastingen (EBT)
1 |
7.104
|
-17.074
|
5.770
|
23.674
|
-22.139
|
15.341
|
30.492
|
34.747
|
Nettowinst (verlies)
1 |
5.484
|
-12.579
|
1.255
|
15.651
|
-18.168
|
10.569
|
20.060
|
22.640
|
Nettomarge
|
4,17%
|
-12,05%
|
0,78%
|
7,57%
|
-7,92%
|
3,91%
|
6,48%
|
6,56%
|
WPA
2 |
2,500
|
-5,740
|
0,5700
|
7,150
|
-8,290
|
4,827
|
9,155
|
10,34
|
Free Cash Flow
1 |
-2.422
|
4.881
|
40.081
|
18.586
|
24.463
|
13.558
|
38.386
|
-5.054
|
FCF-marge
|
-1,84%
|
4,68%
|
24,99%
|
8,99%
|
10,66%
|
5,02%
|
12,4%
|
-1,46%
|
Kasstroomconversie (ebitda)
|
-
|
41,89%
|
217,81%
|
56,48%
|
74,8%
|
37,18%
|
99,35%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
3.192,88%
|
118,75%
|
-
|
128,27%
|
191,35%
|
-
|
Dividend per aandeel
2 |
1,520
|
1,520
|
-
|
7,140
|
-
|
3,385
|
7,845
|
9,175
|
Datum van publicatie
|
29/08/19
|
27/08/20
|
26/08/21
|
28/07/22
|
27/07/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2022 Q3
|
2022 Q4
|
---|
Omzet
1 |
-
|
47.378
|
EBITDA
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
Operationele Marge
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
Nettowinst (verlies)
|
6.457
|
-
|
Nettomarge
|
-
|
-
|
WPA
|
295,0
|
-
|
Dividend per aandeel
|
-
|
-
|
Datum van publicatie
|
28/04/22
|
28/07/22
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
15.170
|
18.663
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
19.876
|
37.617
|
28.214
|
33.064
|
42.682
|
49.642
|
Hefboom (schuld/ebitda)
|
0,7959
x
|
1,602
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-2.422
|
4.881
|
40.081
|
18.586
|
24.463
|
13.558
|
38.387
|
-5.054
|
ROE (netto-inkomsten/eigen vermogen)
|
6,21%
|
-15,5%
|
1,7%
|
19,1%
|
-24,8%
|
12,8%
|
58,5%
|
57,7%
|
ROA (netto-inkomsten/totale activa)
|
3,49%
|
-8,25%
|
0,8%
|
8,13%
|
-7,94%
|
4,1%
|
4,3%
|
5,45%
|
Totale activa
1 |
157.024
|
152.469
|
156.780
|
192.533
|
228.704
|
257.789
|
466.523
|
415.404
|
Nettoactief per aandeel
2 |
40,70
|
33,30
|
33,90
|
41,10
|
25,80
|
30,50
|
25,00
|
26,00
|
Cashflow per aandeel
|
6,120
|
6,980
|
-
|
12,80
|
-
|
-
|
-
|
-
|
Capex
1 |
16.597
|
10.549
|
12.299
|
9.533
|
9.917
|
11.314
|
15.226
|
18.574
|
Capex/omzet
|
12,62%
|
10,11%
|
7,67%
|
4,61%
|
4,32%
|
4,19%
|
4,92%
|
5,38%
|
Datum van publicatie
|
29/08/19
|
27/08/20
|
26/08/21
|
28/07/22
|
27/07/23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Gemiddelde koersdoel
74,45
NGN Spread / Gemiddelde doel +37,87% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -18,18% | 84,35 mln. | | -1,68% | 54,79 mld. | | +5,77% | 46,48 mld. | | -9,61% | 37,99 mld. | | -2,22% | 22,64 mld. | | +9,83% | 19 mld. | | -22,44% | 18,96 mld. | | +3,25% | 17,88 mld. | | +8,63% | 14,96 mld. | | +11,16% | 12,85 mld. |
Brouwers - Andere
|