Beurs gesloten -
NSE India S.E.
09:18:52 18-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
238,9
INR
|
+0,87%
|
|
+7,18%
|
-1,04%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
45.546
|
41.541
|
14.584
|
32.396
|
64.553
|
47.419
|
Bedrijfswaarde
1 |
55.755
|
51.553
|
29.681
|
21.648
|
48.103
|
33.115
|
K/w-verhouding
|
9,61
x
|
8,42
x
|
13,3
x
|
7,2
x
|
7,18
x
|
3,75
x
|
Dividendrendement
|
1,92%
|
2,11%
|
3,28%
|
2,71%
|
1,54%
|
8,4%
|
Marktkapitalisatie/omzet
|
0,73
x
|
0,49
x
|
0,19
x
|
0,42
x
|
0,71
x
|
0,42
x
|
Bedrijfswaarde/omzet
|
0,89
x
|
0,61
x
|
0,38
x
|
0,28
x
|
0,53
x
|
0,29
x
|
Bedrijfswaarde/EBITDA
|
8,9
x
|
6,14
x
|
7,9
x
|
3,46
x
|
3,56
x
|
2,05
x
|
Bedrijfswaarde/FCF
|
-32,8
x
|
-142
x
|
-4,93
x
|
0,87
x
|
7,28
x
|
-9,44
x
|
FCF Yield
|
-3,05%
|
-0,7%
|
-20,3%
|
114%
|
13,7%
|
-10,6%
|
Price to Book
|
0,62
x
|
0,57
x
|
0,21
x
|
0,35
x
|
0,55
x
|
0,39
x
|
Aantal aandelen (in duizenden)
|
398.478
|
398.478
|
398.478
|
398.478
|
398.478
|
398.478
|
Referentieprijs
2 |
114,3
|
104,2
|
36,60
|
81,30
|
162,0
|
119,0
|
Datum van publicatie
|
28/08/18
|
23/08/19
|
5/09/20
|
2/09/21
|
2/09/22
|
28/08/23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
62.659
|
84.907
|
77.980
|
76.341
|
90.826
|
113.687
|
EBITDA
1 |
6.268
|
8.393
|
3.756
|
6.258
|
13.527
|
16.128
|
Bedrijfsresultaat (EBIT)
1 |
5.102
|
7.142
|
2.078
|
4.511
|
11.752
|
14.333
|
Operationele Marge
|
8,14%
|
8,41%
|
2,66%
|
5,91%
|
12,94%
|
12,61%
|
Resultaat voor belastingen (EBT)
1 |
4.929
|
6.689
|
1.409
|
5.349
|
13.152
|
15.427
|
Nettowinst (verlies)
1 |
4.738
|
4.931
|
1.096
|
4.501
|
8.986
|
12.659
|
Nettomarge
|
7,56%
|
5,81%
|
1,41%
|
5,9%
|
9,89%
|
11,13%
|
WPA
2 |
11,89
|
12,38
|
2,750
|
11,30
|
22,55
|
31,77
|
Free Cash Flow
1 |
-1.698
|
-363,4
|
-6.023
|
24.749
|
6.608
|
-3.510
|
FCF-marge
|
-2,71%
|
-0,43%
|
-7,72%
|
32,42%
|
7,28%
|
-3,09%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
395,5%
|
48,85%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
549,83%
|
73,54%
|
-
|
Dividend per aandeel
2 |
2,200
|
2,200
|
1,200
|
2,200
|
2,500
|
10,00
|
Datum van publicatie
|
28/08/18
|
23/08/19
|
5/09/20
|
2/09/21
|
2/09/22
|
28/08/23
|
Fiscaal tijdperk: Maart |
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2024 S2
|
---|
Omzet
1 |
37.475
|
21.461
|
17.404
|
18.509
|
25.320
|
26.670
|
20.327
|
30.182
|
24.877
|
34.790
|
23.839
|
20.629
|
20.994
|
23.632
|
18.692
|
-
|
EBITDA
1 |
2.980
|
1.295
|
1.451
|
2.009
|
3.308
|
3.703
|
4.170
|
5.251
|
3.909
|
3.458
|
3.261
|
1.424
|
2.319
|
2.198
|
1.237
|
2.313
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
2.030
|
972,5
|
1.498
|
1.361
|
2.313
|
2.455
|
-
|
3.458
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
5,42%
|
4,53%
|
8,61%
|
7,35%
|
9,13%
|
9,21%
|
-
|
11,46%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
5,090
|
2,450
|
3,760
|
-
|
5,800
|
6,160
|
-
|
8,680
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
3/11/20
|
2/02/21
|
27/05/21
|
11/08/21
|
28/10/21
|
29/01/22
|
26/05/22
|
21/07/22
|
9/11/22
|
7/02/23
|
25/05/23
|
8/08/23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
10.209
|
10.012
|
15.097
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
10.748
|
16.450
|
14.304
|
Hefboom (schuld/ebitda)
|
1,629
x
|
1,193
x
|
4,02
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
-1.698
|
-363
|
-6.023
|
24.749
|
6.608
|
-3.510
|
ROE (netto-inkomsten/eigen vermogen)
|
6,8%
|
6,74%
|
1,55%
|
5,59%
|
8,55%
|
10,6%
|
ROA (netto-inkomsten/totale activa)
|
3,29%
|
4,3%
|
1,26%
|
2,65%
|
5,81%
|
6,39%
|
Totale activa
1 |
144.160
|
114.770
|
86.859
|
169.585
|
154.692
|
198.076
|
Nettoactief per aandeel
2 |
183,0
|
184,0
|
172,0
|
232,0
|
295,0
|
302,0
|
Cashflow per aandeel
2 |
1,390
|
1,020
|
0,8500
|
5,900
|
8,220
|
27,60
|
Capex
1 |
4.991
|
2.991
|
3.017
|
884
|
948
|
1.420
|
Capex/omzet
|
7,97%
|
3,52%
|
3,87%
|
1,16%
|
1,04%
|
1,25%
|
Datum van publicatie
|
28/08/18
|
23/08/19
|
5/09/20
|
2/09/21
|
2/09/22
|
28/08/23
|
Gemiddeld advies Onderwogen Laatste slotkoers
238,8
INR Gemiddelde koersdoel
195
INR Spread / Gemiddelde doel -18,34% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -18,81% | 14,4 mld. | | -4,13% | 13,93 mld. | | +13,04% | 13,4 mld. | | -10,58% | 7,71 mld. | | -.--% | 7,4 mld. | | -12,46% | 5,88 mld. | | -0,10% | 4,45 mld. | | -24,58% | 2,52 mld. | | +14,14% | 2,31 mld. |
Meststof
|