slotkoers
Shenzhen S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
25,36
CNY
|
-0,47%
|
|
-1,90%
|
+12,61%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
11.432
|
33.115
|
34.703
|
22.671
|
26.900
|
30.292
|
-
|
-
|
Bedrijfswaarde
1 |
10.670
|
31.911
|
33.850
|
20.309
|
23.803
|
25.363
|
24.148
|
22.870
|
K/w-verhouding
|
12,8
x
|
24,9
x
|
27
x
|
15,3
x
|
15,9
x
|
15,1
x
|
13,1
x
|
11,1
x
|
Dividendrendement
|
1,77%
|
-
|
-
|
0,87%
|
0,44%
|
0,76%
|
0,9%
|
0,96%
|
Marktkapitalisatie/omzet
|
1,73
x
|
3,88
x
|
3,18
x
|
1,8
x
|
2,46
x
|
2,4
x
|
1,98
x
|
1,75
x
|
Bedrijfswaarde/omzet
|
1,61
x
|
3,73
x
|
3,1
x
|
1,61
x
|
2,18
x
|
2,01
x
|
1,58
x
|
1,32
x
|
Bedrijfswaarde/EBITDA
|
9,03
x
|
19,2
x
|
21,1
x
|
10,6
x
|
10,5
x
|
10,9
x
|
8,67
x
|
7,14
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,55
x
|
3,87
x
|
3,29
x
|
1,7
x
|
1,82
x
|
1,9
x
|
1,64
x
|
1,44
x
|
Aantal aandelen (in duizenden)
|
1.064.448
|
1.064.448
|
1.137.423
|
1.194.478
|
1.194.478
|
1.194.478
|
-
|
-
|
Referentieprijs
2 |
10,74
|
31,11
|
30,51
|
18,98
|
22,52
|
25,36
|
25,36
|
25,36
|
Datum van publicatie
|
24/02/20
|
14/04/21
|
11/04/22
|
21/04/23
|
24/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
6.625
|
8.544
|
10.920
|
12.610
|
10.930
|
12.616
|
15.322
|
17.285
|
EBITDA
1 |
1.181
|
1.664
|
1.602
|
1.917
|
2.268
|
2.336
|
2.785
|
3.204
|
Bedrijfsresultaat (EBIT)
1 |
1.045
|
1.512
|
1.378
|
1.687
|
1.997
|
1.953
|
2.533
|
2.877
|
Operationele Marge
|
15,78%
|
17,7%
|
12,61%
|
13,38%
|
18,27%
|
15,48%
|
16,53%
|
16,64%
|
Resultaat voor belastingen (EBT)
1 |
1.045
|
1.564
|
1.459
|
1.667
|
1.989
|
2.355
|
2.727
|
3.216
|
Nettowinst (verlies)
1 |
895
|
1.350
|
1.270
|
1.420
|
1.692
|
2.003
|
2.336
|
2.746
|
Nettomarge
|
13,51%
|
15,8%
|
11,63%
|
11,26%
|
15,48%
|
15,88%
|
15,24%
|
15,89%
|
WPA
2 |
0,8400
|
1,250
|
1,130
|
1,240
|
1,416
|
1,675
|
1,943
|
2,286
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,1900
|
-
|
-
|
0,1660
|
0,1000
|
0,1920
|
0,2275
|
0,2441
|
Datum van publicatie
|
24/02/20
|
14/04/21
|
11/04/22
|
21/04/23
|
24/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
|
3.240
|
-
|
3.359
|
-
|
3.601
|
-
|
-
|
2.690
|
3.365
|
2.320
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
102
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
148,9
|
-
|
560,8
|
-
|
713,2
|
-
|
-
|
657,5
|
716,4
|
275,8
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
4,6%
|
-
|
16,7%
|
-
|
19,81%
|
-
|
-
|
24,44%
|
21,29%
|
11,89%
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
119,2
|
-
|
458,7
|
641,5
|
621,6
|
-
|
-
|
570,1
|
633,6
|
185,4
|
413,4
|
492,7
|
492,7
|
394,2
|
-
|
-
|
Nettomarge
|
3,68%
|
-
|
13,66%
|
-
|
17,26%
|
-
|
-
|
21,19%
|
18,83%
|
7,99%
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
0,1100
|
-
|
0,4000
|
-
|
0,5500
|
0,1300
|
0,2532
|
0,4800
|
0,5300
|
0,1600
|
0,3461
|
0,4600
|
0,5200
|
0,3400
|
0,4500
|
0,5300
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,1157
|
-
|
-
|
Datum van publicatie
|
11/04/22
|
25/04/22
|
25/08/22
|
25/08/22
|
19/10/22
|
21/04/23
|
24/04/23
|
24/08/23
|
26/10/23
|
24/04/24
|
26/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
763
|
1.204
|
853
|
2.362
|
3.097
|
4.929
|
6.144
|
7.422
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
12,5%
|
15,9%
|
12,5%
|
12,3%
|
11,9%
|
12,8%
|
13%
|
13,8%
|
ROA (netto-inkomsten/totale activa)
|
8,77%
|
10,9%
|
8,2%
|
7,91%
|
-
|
9,3%
|
9,9%
|
-
|
Totale activa
1 |
10.207
|
12.405
|
15.492
|
17.943
|
-
|
21.539
|
23.592
|
-
|
Nettoactief per aandeel
2 |
6,910
|
8,030
|
9,270
|
11,10
|
12,30
|
13,40
|
15,50
|
17,60
|
Cashflow per aandeel
2 |
0,7500
|
0,7200
|
0,0200
|
1,360
|
1,770
|
1,320
|
1,790
|
1,140
|
Capex
1 |
326
|
621
|
491
|
392
|
414
|
386
|
438
|
650
|
Capex/omzet
|
4,92%
|
7,27%
|
4,5%
|
3,11%
|
3,79%
|
3,06%
|
2,86%
|
3,76%
|
Datum van publicatie
|
24/02/20
|
14/04/21
|
11/04/22
|
21/04/23
|
24/04/24
|
-
|
-
|
-
|
Laatste slotkoers
25,36
CNY Gemiddelde koersdoel
27,43
CNY Spread / Gemiddelde doel +8,16% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +12,61% | 4,18 mld. | | +6,95% | 2,01 mld. | | -1,90% | 1,52 mld. | | +38,32% | 627 mln. | | -14,49% | 536 mln. | | +9,89% | 499 mln. | | -2,57% | 303 mln. | | -14,17% | 273 mln. | | -12,44% | 260 mln. | | -24,45% | 227 mln. |
Gereedschap & Huishoudelijke artikelen
|