slotkoers
Shanghai S.E.
00:00:00 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
17,51
CNY
|
-0,68%
|
|
-5,35%
|
-23,30%
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
32.802
|
76.751
|
46.433
|
37.991
|
29.138
|
-
|
-
|
Bedrijfswaarde
1 |
34.840
|
77.889
|
49.646
|
38.154
|
24.378
|
26.678
|
26.200
|
K/w-verhouding
|
500
x
|
48
x
|
44,3
x
|
-1.142
x
|
31,6
x
|
27,1
x
|
24,6
x
|
Dividendrendement
|
0,06%
|
0,18%
|
0,3%
|
-
|
0,34%
|
0,52%
|
0,63%
|
Marktkapitalisatie/omzet
|
7,66
x
|
10,7
x
|
5,61
x
|
4,07
x
|
2,63
x
|
2,24
x
|
1,98
x
|
Bedrijfswaarde/omzet
|
8,14
x
|
10,8
x
|
5,99
x
|
4,09
x
|
2,2
x
|
2,05
x
|
1,78
x
|
Bedrijfswaarde/EBITDA
|
81
x
|
34,4
x
|
25,8
x
|
24,7
x
|
10,9
x
|
9,96
x
|
8,07
x
|
Bedrijfswaarde/FCF
|
-
|
3.903
x
|
-36,9
x
|
-47,8
x
|
233
x
|
94,8
x
|
33,6
x
|
FCF Yield
|
-
|
0,03%
|
-2,71%
|
-2,09%
|
0,43%
|
1,06%
|
2,98%
|
Price to Book
|
-
|
12
x
|
6,3
x
|
3,16
x
|
2,28
x
|
2,16
x
|
2,01
x
|
Aantal aandelen (in duizenden)
|
1.312.062
|
1.416.072
|
1.416.072
|
1.664.072
|
1.664.072
|
-
|
-
|
Referentieprijs
2 |
25,00
|
54,20
|
32,79
|
22,83
|
17,51
|
17,51
|
17,51
|
Datum van publicatie
|
12/03/21
|
28/03/22
|
30/03/23
|
8/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
4.281
|
7.194
|
8.282
|
9.340
|
11.060
|
13.024
|
14.700
|
EBITDA
1 |
429,9
|
2.265
|
1.926
|
1.547
|
2.241
|
2.679
|
3.247
|
Bedrijfsresultaat (EBIT)
1 |
-35,77
|
1.735
|
1.194
|
-48,78
|
1.060
|
1.391
|
1.453
|
Operationele Marge
|
-0,84%
|
24,11%
|
14,41%
|
-0,52%
|
9,59%
|
10,68%
|
9,88%
|
Resultaat voor belastingen (EBT)
1 |
-
|
1.731
|
1.192
|
-56,88
|
713,7
|
1.067
|
1.387
|
Nettowinst (verlies)
1 |
67,6
|
1.518
|
1.052
|
-35,79
|
563,2
|
909,4
|
1.155
|
Nettomarge
|
1,58%
|
21,1%
|
12,71%
|
-0,38%
|
5,09%
|
6,98%
|
7,86%
|
WPA
2 |
0,0500
|
1,130
|
0,7400
|
-0,0200
|
0,5540
|
0,6465
|
0,7126
|
Free Cash Flow
1 |
-
|
19,96
|
-1.346
|
-797,7
|
104,5
|
281,5
|
780
|
FCF-marge
|
-
|
0,28%
|
-16,26%
|
-8,54%
|
0,94%
|
2,16%
|
5,31%
|
Kasstroomconversie (ebitda)
|
-
|
0,88%
|
-
|
-
|
4,66%
|
10,51%
|
24,02%
|
Kasstroomconversie (nettowinst)
|
-
|
1,31%
|
-
|
-
|
18,56%
|
30,95%
|
67,52%
|
Dividend per aandeel
2 |
0,0160
|
0,1000
|
0,1000
|
-
|
0,0590
|
0,0902
|
0,1100
|
Datum van publicatie
|
12/03/21
|
28/03/22
|
30/03/23
|
8/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
1.972
|
2.001
|
2.184
|
2.059
|
2.038
|
2.066
|
2.409
|
2.424
|
2.440
|
2.465
|
2.776
|
2.864
|
2.904
|
-
|
-
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
538
|
507
|
469
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
932,4
|
303,5
|
384,1
|
189,5
|
316,5
|
233,7
|
-293,6
|
-184,6
|
195,7
|
172,1
|
267,1
|
272,4
|
196
|
-
|
-
|
Operationele Marge
|
47,28%
|
15,17%
|
17,59%
|
9,2%
|
15,53%
|
11,31%
|
-12,18%
|
-7,62%
|
8,02%
|
6,98%
|
9,62%
|
9,51%
|
6,75%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
927,6
|
303,1
|
383,7
|
190,2
|
315,3
|
233
|
-293,6
|
-188,7
|
192,5
|
-85,62
|
255,2
|
238,5
|
151
|
-
|
-
|
Nettowinst (verlies)
1 |
790,1
|
268,4
|
330,9
|
175
|
278
|
213,6
|
-254,8
|
-148
|
153,5
|
-15,28
|
222,4
|
217,3
|
133
|
-
|
-
|
Nettomarge
|
40,07%
|
13,42%
|
15,15%
|
8,5%
|
13,64%
|
10,34%
|
-10,58%
|
-6,11%
|
6,29%
|
-0,62%
|
8,01%
|
7,59%
|
4,58%
|
-
|
-
|
WPA
2 |
0,5800
|
0,1900
|
0,2300
|
0,1300
|
0,1900
|
0,1500
|
-0,1800
|
-0,1000
|
0,1100
|
-0,009000
|
0,1000
|
0,1500
|
0,2100
|
0,1900
|
0,1900
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,1000
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28/03/22
|
29/04/22
|
22/08/22
|
28/10/22
|
30/03/23
|
28/04/23
|
18/08/23
|
26/10/23
|
8/04/24
|
29/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
2.038
|
1.138
|
3.213
|
163
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
4.760
|
2.460
|
2.938
|
Hefboom (schuld/ebitda)
|
4,741
x
|
0,5026
x
|
1,668
x
|
0,1053
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
20
|
-1.346
|
-798
|
105
|
282
|
780
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
30,8%
|
15,3%
|
-0,47%
|
3,7%
|
7,36%
|
7,81%
|
ROA (netto-inkomsten/totale activa)
|
-
|
12,8%
|
6,85%
|
-0,18%
|
3,49%
|
3,17%
|
4,29%
|
Totale activa
1 |
-
|
11.823
|
15.364
|
20.414
|
16.137
|
28.688
|
26.957
|
Nettoactief per aandeel
2 |
-
|
4,530
|
5,210
|
7,220
|
7,680
|
8,100
|
8,700
|
Cashflow per aandeel
2 |
-
|
0,7100
|
0,1400
|
0,1900
|
0,6000
|
0,6600
|
1,330
|
Capex
1 |
-
|
940
|
1.550
|
1.115
|
1.183
|
1.223
|
1.065
|
Capex/omzet
|
-
|
13,06%
|
18,72%
|
11,93%
|
10,7%
|
9,39%
|
7,25%
|
Datum van publicatie
|
12/03/21
|
28/03/22
|
30/03/23
|
8/04/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
17,51
CNY Gemiddelde koersdoel
21,66
CNY Spread / Gemiddelde doel +23,67% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -23,30% | 4,01 mld. | | +149,46% | 3.036 mld. | | +62,90% | 771 mld. | | +43,83% | 747 mld. | | +10,04% | 262 mld. | | +37,72% | 222 mld. | | +14,12% | 177 mld. | | +117,74% | 170 mld. | | +54,12% | 146 mld. | | -38,37% | 132 mld. |
Halfgeleiders - Andere
|