slotkoers
Korea S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
21.650
KRW
|
-0,92%
|
|
+1,41%
|
+2,85%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
678.843
|
686.691
|
861.306
|
604.288
|
829.009
|
842.793
|
-
|
-
|
Bedrijfswaarde
2 |
978,2
|
1.045
|
1.403
|
1.098
|
1.177
|
1.137
|
1.029
|
947,3
|
K/w-verhouding
|
-2.883
x
|
15,3
x
|
12,8
x
|
7,06
x
|
7,39
x
|
6,77
x
|
5,81
x
|
5,55
x
|
Dividendrendement
|
2,89%
|
2,86%
|
2,28%
|
3,25%
|
2,38%
|
2,4%
|
2,63%
|
2,73%
|
Marktkapitalisatie/omzet
|
0,35
x
|
0,4
x
|
0,51
x
|
0,27
x
|
0,49
x
|
0,45
x
|
0,42
x
|
0,41
x
|
Bedrijfswaarde/omzet
|
0,51
x
|
0,62
x
|
0,84
x
|
0,5
x
|
0,69
x
|
0,61
x
|
0,51
x
|
0,46
x
|
Bedrijfswaarde/EBITDA
|
9,73
x
|
10,2
x
|
10,3
x
|
5,17
x
|
5,89
x
|
5,32
x
|
4,32
x
|
3,9
x
|
Bedrijfswaarde/FCF
|
22,7
x
|
51,6
x
|
-7,87
x
|
6,49
x
|
8,11
x
|
15,7
x
|
8,17
x
|
7,34
x
|
FCF Yield
|
4,41%
|
1,94%
|
-12,7%
|
15,4%
|
12,3%
|
6,35%
|
12,2%
|
13,6%
|
Price to Book
|
1,71
x
|
1,63
x
|
1,85
x
|
1,13
x
|
1,29
x
|
1,15
x
|
0,97
x
|
0,86
x
|
Aantal aandelen (in duizenden)
|
39.239
|
39.239
|
39.239
|
39.239
|
39.383
|
39.383
|
-
|
-
|
Referentieprijs
3 |
17.300
|
17.500
|
21.950
|
15.400
|
21.050
|
21.400
|
21.400
|
21.400
|
Datum van publicatie
|
13/03/20
|
18/02/21
|
14/02/22
|
14/02/23
|
18/03/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.922
|
1.698
|
1.676
|
2.205
|
1.709
|
1.855
|
2.014
|
2.071
|
EBITDA
1 |
100,6
|
102,5
|
136,3
|
212,4
|
199,9
|
213,9
|
238,3
|
242,7
|
Bedrijfsresultaat (EBIT)
1 |
58,82
|
64,69
|
106,7
|
179,6
|
168,2
|
183,5
|
201
|
211,9
|
Operationele Marge
|
3,06%
|
3,81%
|
6,37%
|
8,15%
|
9,84%
|
9,89%
|
9,98%
|
10,23%
|
Resultaat voor belastingen (EBT)
1 |
-6,815
|
69,73
|
98,36
|
130,4
|
140,9
|
163,6
|
193,7
|
196
|
Nettowinst (verlies)
1 |
-0,2493
|
44,91
|
67,34
|
85,64
|
112
|
126,2
|
147,2
|
154
|
Nettomarge
|
-0,01%
|
2,64%
|
4,02%
|
3,88%
|
6,56%
|
6,8%
|
7,31%
|
7,44%
|
WPA
2 |
-6,000
|
1.145
|
1.716
|
2.182
|
2.850
|
3.162
|
3.682
|
3.855
|
Free Cash Flow
3 |
43.126
|
20.263
|
-178.259
|
169.144
|
145.159
|
72.250
|
126.040
|
129.000
|
FCF-marge
|
2.243,31%
|
1.193,16%
|
-10.634,39%
|
7.671,75%
|
8.495,02%
|
3.893,87%
|
6.256,95%
|
6.230,28%
|
Kasstroomconversie (ebitda)
|
42.889,82%
|
19.773,67%
|
-
|
79.631,69%
|
72.609,17%
|
33.779,72%
|
52.893,78%
|
53.159,34%
|
Kasstroomconversie (nettowinst)
|
-
|
45.115,53%
|
-
|
197.516,77%
|
129.565,67%
|
57.250,4%
|
85.608,38%
|
83.766,23%
|
Dividend per aandeel
2 |
500,0
|
500,0
|
500,0
|
500,0
|
500,0
|
513,3
|
562,5
|
585,0
|
Datum van publicatie
|
13/03/20
|
18/02/21
|
14/02/22
|
14/02/23
|
18/03/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
416,3
|
473,1
|
581,2
|
610,6
|
588,3
|
424,6
|
410,8
|
430,2
|
512
|
355,7
|
418,6
|
456
|
569,9
|
416,3
|
EBITDA
|
24,94
|
35,5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
17,91
|
28,48
|
48,98
|
55,61
|
65,55
|
9,44
|
35,89
|
44,35
|
60,65
|
27,34
|
35,88
|
46,8
|
68,48
|
33,7
|
Operationele Marge
|
4,3%
|
6,02%
|
8,43%
|
9,11%
|
11,14%
|
2,22%
|
8,73%
|
10,31%
|
11,84%
|
7,69%
|
8,57%
|
10,26%
|
12,02%
|
8,1%
|
Resultaat voor belastingen (EBT)
1 |
2,906
|
27,56
|
40,26
|
34,33
|
44,01
|
11,83
|
28,41
|
36,35
|
50,09
|
26,07
|
32,27
|
43,57
|
63,27
|
27,57
|
Nettowinst (verlies)
1 |
-2,688
|
18,16
|
31,36
|
24,53
|
29,37
|
0,3792
|
23,98
|
29,29
|
39,85
|
18,91
|
25,4
|
33,03
|
46,53
|
20,1
|
Nettomarge
|
-0,65%
|
3,84%
|
5,4%
|
4,02%
|
4,99%
|
0,09%
|
5,84%
|
6,81%
|
7,78%
|
5,32%
|
6,07%
|
7,24%
|
8,16%
|
4,83%
|
WPA
|
-68,00
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12/11/21
|
14/02/22
|
16/05/22
|
12/08/22
|
14/11/22
|
14/02/23
|
15/05/23
|
11/08/23
|
13/11/23
|
18/03/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
299
|
358
|
542
|
494
|
348
|
295
|
186
|
105
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,978
x
|
3,494
x
|
3,973
x
|
2,326
x
|
1,74
x
|
1,377
x
|
0,782
x
|
0,4306
x
|
Free Cash Flow
2 |
43.126
|
20.263
|
-178.259
|
169.144
|
145.159
|
72.250
|
126.040
|
129.000
|
ROE (netto-inkomsten/eigen vermogen)
|
-0,06%
|
17,7%
|
15,6%
|
18,9%
|
19%
|
18,6%
|
17,9%
|
16,6%
|
ROA (netto-inkomsten/totale activa)
|
-0,02%
|
7,03%
|
6,02%
|
6,98%
|
9,05%
|
10%
|
11%
|
10,7%
|
Totale activa
1 |
1.176
|
638,8
|
1.119
|
1.228
|
1.238
|
1.262
|
1.334
|
1.439
|
Nettoactief per aandeel
3 |
10.137
|
10.738
|
11.835
|
13.687
|
16.374
|
18.603
|
21.951
|
24.806
|
Cashflow per aandeel
3 |
2.241
|
1.292
|
-3.922
|
5.009
|
4.833
|
4.892
|
5.646
|
6.565
|
Capex
1 |
44,8
|
30,4
|
24,4
|
27,4
|
44,9
|
49,5
|
39,7
|
36
|
Capex/omzet
|
2,33%
|
1,79%
|
1,45%
|
1,24%
|
2,62%
|
2,67%
|
1,97%
|
1,74%
|
Datum van publicatie
|
13/03/20
|
18/02/21
|
14/02/22
|
14/02/23
|
18/03/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
21.400
KRW Gemiddelde koersdoel
29.333
KRW Spread / Gemiddelde doel +37,07% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +2,85% | 616 mln. | | -0,19% | 15,03 mld. | | -25,72% | 268 mln. | | +32,00% | 186 mln. | | -.--% | 116 mln. | | -25,81% | 99,68 mln. |
Breigoed
|