slotkoers
Korea S.E.
00:00:00 09-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
10.790
KRW
|
-0,55%
|
|
+0,09%
|
+1,41%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
343.576
|
329.310
|
320.988
|
315.044
|
252.986
|
256.552
|
-
|
-
|
Bedrijfswaarde
2 |
1.071
|
1.047
|
1.000
|
1.200
|
253
|
1.030
|
778,1
|
706,6
|
K/w-verhouding
|
8,59
x
|
5,56
x
|
23,5
x
|
4,27
x
|
144
x
|
3,78
x
|
2,94
x
|
2,75
x
|
Dividendrendement
|
4,15%
|
5,05%
|
2,96%
|
3,77%
|
-
|
5,33%
|
6,02%
|
6,33%
|
Marktkapitalisatie/omzet
|
0,18
x
|
0,22
x
|
0,17
x
|
0,13
x
|
0,12
x
|
0,12
x
|
0,11
x
|
0,11
x
|
Bedrijfswaarde/omzet
|
0,56
x
|
0,69
x
|
0,55
x
|
0,49
x
|
0,12
x
|
0,47
x
|
0,34
x
|
0,3
x
|
Bedrijfswaarde/EBITDA
|
5,57
x
|
5,85
x
|
6,64
x
|
5,56
x
|
1,96
x
|
5,32
x
|
4,16
x
|
3,64
x
|
Bedrijfswaarde/FCF
|
7,1
x
|
17,3
x
|
25,2
x
|
-12
x
|
-
|
7,3
x
|
7,56
x
|
6,65
x
|
FCF Yield
|
14,1%
|
5,76%
|
3,97%
|
-8,32%
|
-
|
13,7%
|
13,2%
|
15%
|
Price to Book
|
0,58
x
|
0,51
x
|
0,47
x
|
0,42
x
|
-
|
0,34
x
|
0,31
x
|
0,28
x
|
Aantal aandelen (in duizenden)
|
23.777
|
23.777
|
23.777
|
23.777
|
23.777
|
23.777
|
-
|
-
|
Referentieprijs
3 |
14.450
|
13.850
|
13.500
|
13.250
|
10.640
|
10.790
|
10.790
|
10.790
|
Datum van publicatie
|
6/02/20
|
9/02/21
|
7/02/22
|
7/02/23
|
23/01/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.913
|
1.510
|
1.834
|
2.458
|
2.194
|
2.204
|
2.305
|
2.389
|
EBITDA
1 |
192,5
|
179,1
|
150,7
|
215,9
|
129,1
|
193,7
|
187
|
194,4
|
Bedrijfsresultaat (EBIT)
1 |
105,3
|
94,56
|
60,73
|
130,2
|
47,24
|
104
|
106,8
|
120,6
|
Operationele Marge
|
5,51%
|
6,26%
|
3,31%
|
5,3%
|
2,15%
|
4,72%
|
4,64%
|
5,05%
|
Resultaat voor belastingen (EBT)
1 |
67,69
|
72,19
|
28,75
|
95,83
|
2,522
|
115,4
|
109,5
|
117,3
|
Nettowinst (verlies)
1 |
40,02
|
59,27
|
13,68
|
73,82
|
1,761
|
67,9
|
87,27
|
93,17
|
Nettomarge
|
2,09%
|
3,93%
|
0,75%
|
3%
|
0,08%
|
3,08%
|
3,79%
|
3,9%
|
WPA
2 |
1.683
|
2.493
|
575,0
|
3.104
|
74,00
|
2.853
|
3.673
|
3.925
|
Free Cash Flow
3 |
150.951
|
60.384
|
39.677
|
-99.850
|
-
|
141.000
|
102.867
|
106.267
|
FCF-marge
|
7.892,51%
|
3.999,3%
|
2.163,12%
|
-4.062,34%
|
-
|
6.398,33%
|
4.463,08%
|
4.447,42%
|
Kasstroomconversie (ebitda)
|
78.414,2%
|
33.716,82%
|
26.326,31%
|
-
|
-
|
72.792,98%
|
54.999,11%
|
54.673,3%
|
Kasstroomconversie (nettowinst)
|
377.151,85%
|
101.882,34%
|
290.128,94%
|
-
|
-
|
207.658,32%
|
117.876,24%
|
114.060,82%
|
Dividend per aandeel
2 |
600,0
|
700,0
|
400,0
|
500,0
|
-
|
575,0
|
650,0
|
683,3
|
Datum van publicatie
|
6/02/20
|
9/02/21
|
7/02/22
|
7/02/23
|
23/01/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
450,4
|
525
|
547,6
|
638,7
|
616,5
|
655,1
|
528,1
|
523,5
|
581,5
|
534,1
|
518,2
|
533,3
|
618,1
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
8,978
|
12,78
|
24,61
|
56,9
|
41,33
|
7,396
|
15,2
|
14,4
|
9,862
|
33,97
|
22,75
|
24,9
|
22,35
|
Operationele Marge
|
1,99%
|
2,43%
|
4,49%
|
8,91%
|
6,7%
|
1,13%
|
2,88%
|
2,75%
|
1,7%
|
6,36%
|
4,39%
|
4,67%
|
3,62%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
49,44
|
27,87
|
-2,455
|
6,207
|
1,834
|
-3,145
|
29,97
|
19,45
|
21,1
|
17
|
Nettowinst (verlies)
1 |
0,395
|
-4,94
|
13,34
|
37,14
|
22,21
|
1,14
|
6,904
|
3,799
|
-0,8525
|
23,7
|
17,35
|
15,8
|
12,7
|
Nettomarge
|
0,09%
|
-0,94%
|
2,44%
|
5,81%
|
3,6%
|
0,17%
|
1,31%
|
0,73%
|
-0,15%
|
4,44%
|
3,35%
|
2,96%
|
2,05%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28/10/21
|
7/02/22
|
27/04/22
|
28/07/22
|
27/10/22
|
7/02/23
|
2/08/23
|
31/10/23
|
23/01/24
|
29/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
728
|
718
|
679
|
885
|
-
|
773
|
522
|
450
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,781
x
|
4,01
x
|
4,508
x
|
4,1
x
|
-
|
3,991
x
|
2,788
x
|
2,315
x
|
Free Cash Flow
2 |
150.951
|
60.384
|
39.677
|
-99.850
|
-
|
141.000
|
102.867
|
106.267
|
ROE (netto-inkomsten/eigen vermogen)
|
6,92%
|
9,51%
|
2,08%
|
10,4%
|
0,24%
|
13,5%
|
10,8%
|
10,6%
|
ROA (netto-inkomsten/totale activa)
|
2,26%
|
3,4%
|
0,75%
|
15,6%
|
-
|
1,6%
|
3,95%
|
4%
|
Totale activa
1 |
1.768
|
1.741
|
1.814
|
472
|
-
|
4.244
|
2.209
|
2.329
|
Nettoactief per aandeel
3 |
24.837
|
27.019
|
28.569
|
31.193
|
-
|
32.154
|
35.192
|
38.466
|
Cashflow per aandeel
|
-
|
-
|
-
|
-2.642
|
-
|
-
|
-
|
-
|
Capex
1 |
48,5
|
64,8
|
66,1
|
37
|
-
|
64,5
|
67,3
|
70,6
|
Capex/omzet
|
2,54%
|
4,29%
|
3,6%
|
1,51%
|
-
|
2,92%
|
2,92%
|
2,95%
|
Datum van publicatie
|
6/02/20
|
9/02/21
|
7/02/22
|
7/02/23
|
23/01/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
10.790
KRW Gemiddelde koersdoel
15.333
KRW Spread / Gemiddelde doel +42,11% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +1,41% | 189 mln. | | -0,12% | 19,5 mld. | | -5,27% | 13,27 mld. | | +8,27% | 10,54 mld. | | +3,31% | 6,41 mld. | | +11,41% | 5,07 mld. | | +14,01% | 3,89 mld. | | +21,87% | 3,26 mld. | | +63,69% | 2,65 mld. | | +23,17% | 1,87 mld. |
Papierproducten - Andere
|