slotkoers
Korea S.E.
00:00:00 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
61.200
KRW
|
+2,51%
|
|
+6,25%
|
+14,39%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.096.559
|
1.803.610
|
1.598.223
|
707.153
|
888.117
|
983.802
|
-
|
-
|
Bedrijfswaarde
2 |
923,9
|
1.537
|
1.429
|
705,5
|
875,8
|
963
|
941,5
|
897,9
|
K/w-verhouding
|
25,7
x
|
27,7
x
|
30,8
x
|
-10,1
x
|
-14
x
|
17,6
x
|
24,1
x
|
16,6
x
|
Dividendrendement
|
1,93%
|
0,96%
|
1,67%
|
1,79%
|
8,41%
|
5,46%
|
4,71%
|
6,4%
|
Marktkapitalisatie/omzet
|
0,65
x
|
0,87
x
|
0,72
x
|
0,35
x
|
0,45
x
|
0,49
x
|
0,48
x
|
0,44
x
|
Bedrijfswaarde/omzet
|
0,54
x
|
0,74
x
|
0,64
x
|
0,35
x
|
0,45
x
|
0,48
x
|
0,46
x
|
0,4
x
|
Bedrijfswaarde/EBITDA
|
7,97
x
|
9,76
x
|
10,2
x
|
13,5
x
|
11,2
x
|
7,26
x
|
7,25
x
|
5,55
x
|
Bedrijfswaarde/FCF
|
15,2
x
|
8,68
x
|
1.016
x
|
-15,4
x
|
16,5
x
|
11
x
|
12,4
x
|
8,85
x
|
FCF Yield
|
6,6%
|
11,5%
|
0,1%
|
-6,5%
|
6,08%
|
9,13%
|
8,06%
|
11,3%
|
Price to Book
|
1,85
x
|
2,97
x
|
2,55
x
|
1,62
x
|
2,55
x
|
2,77
x
|
2,7
x
|
2,75
x
|
Aantal aandelen (in duizenden)
|
17.630
|
17.259
|
17.259
|
15.855
|
16.600
|
16.479
|
-
|
-
|
Referentieprijs
3 |
62.200
|
104.500
|
92.600
|
44.600
|
53.500
|
61.200
|
61.200
|
61.200
|
Datum van publicatie
|
7/02/20
|
5/02/21
|
8/02/22
|
9/02/23
|
2/02/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.698
|
2.067
|
2.231
|
2.000
|
1.967
|
2.002
|
2.062
|
2.244
|
EBITDA
1 |
115,9
|
157,5
|
140,2
|
52,16
|
78,14
|
132,7
|
129,8
|
161,8
|
Bedrijfsresultaat (EBIT)
1 |
55,77
|
92,97
|
68,05
|
-21,7
|
1,947
|
60,14
|
70,64
|
96,88
|
Operationele Marge
|
3,28%
|
4,5%
|
3,05%
|
-1,09%
|
0,1%
|
3%
|
3,42%
|
4,32%
|
Resultaat voor belastingen (EBT)
1 |
74,46
|
95,49
|
81,96
|
-83,42
|
-49,4
|
69,09
|
64,81
|
93,07
|
Nettowinst (verlies)
1 |
42,72
|
65,07
|
51,46
|
-71,16
|
-62,16
|
67,97
|
49,83
|
76,78
|
Nettomarge
|
2,52%
|
3,15%
|
2,31%
|
-3,56%
|
-3,16%
|
3,4%
|
2,42%
|
3,42%
|
WPA
2 |
2.423
|
3.766
|
3.004
|
-4.412
|
-3.810
|
3.471
|
2.541
|
3.693
|
Free Cash Flow
3 |
60.946
|
177.139
|
1.407
|
-45.842
|
53.238
|
87.925
|
75.858
|
101.400
|
FCF-marge
|
3.588,49%
|
8.568,32%
|
63,07%
|
-2.291,99%
|
2.706,61%
|
4.391,99%
|
3.678,16%
|
4.518,59%
|
Kasstroomconversie (ebitda)
|
52.604,51%
|
112.486,72%
|
1.003,85%
|
-
|
68.126,96%
|
66.260,02%
|
58.446,22%
|
62.665,87%
|
Kasstroomconversie (nettowinst)
|
142.652,07%
|
272.214,05%
|
2.735,25%
|
-
|
-
|
129.355,82%
|
152.240,81%
|
132.059,91%
|
Dividend per aandeel
2 |
1.200
|
1.000
|
1.550
|
800,0
|
4.500
|
3.344
|
2.883
|
3.917
|
Datum van publicatie
|
7/02/20
|
5/02/21
|
8/02/22
|
9/02/23
|
2/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
573,9
|
526
|
500,2
|
477,3
|
496,9
|
469,3
|
514,8
|
480,9
|
502
|
485,9
|
516
|
495
|
511,2
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-7,459
|
10,01
|
2,158
|
-13,59
|
-20,28
|
-15,74
|
1,226
|
4,913
|
11,54
|
13
|
15,92
|
11,95
|
18,75
|
Operationele Marge
|
-1,3%
|
1,9%
|
0,43%
|
-2,85%
|
-4,08%
|
-3,35%
|
0,24%
|
1,02%
|
2,3%
|
2,67%
|
3,09%
|
2,41%
|
3,67%
|
Resultaat voor belastingen (EBT)
1 |
-0,2987
|
22,84
|
5,269
|
-13,65
|
-97,87
|
-14,33
|
-4,78
|
-13,52
|
-16,78
|
49,93
|
19
|
2,5
|
12
|
Nettowinst (verlies)
1 |
-8,262
|
17,52
|
0,9677
|
-8,049
|
-81,6
|
-14,22
|
-0,419
|
-13,07
|
-34,08
|
48,52
|
14,5
|
2
|
9
|
Nettomarge
|
-1,44%
|
3,33%
|
0,19%
|
-1,69%
|
-16,42%
|
-3,03%
|
-0,08%
|
-2,72%
|
-6,79%
|
9,98%
|
2,81%
|
0,4%
|
1,76%
|
WPA
|
-480,0
|
1.041
|
59,00
|
-512,0
|
-5.052
|
-923,0
|
-25,00
|
-793,0
|
-2.083
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
8/02/22
|
29/04/22
|
5/08/22
|
28/10/22
|
9/02/23
|
4/05/23
|
4/08/23
|
3/11/23
|
2/02/24
|
9/05/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
173
|
266
|
169
|
1,64
|
12,3
|
20,8
|
42,3
|
85,9
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
60.946
|
177.139
|
1.407
|
-45.842
|
53.238
|
87.925
|
75.858
|
101.400
|
ROE (netto-inkomsten/eigen vermogen)
|
7,38%
|
11,2%
|
8,4%
|
-13,4%
|
-15,8%
|
19,4%
|
13,4%
|
21,3%
|
ROA (netto-inkomsten/totale activa)
|
4,06%
|
5,56%
|
4,18%
|
-6,08%
|
-5,78%
|
6,69%
|
4,39%
|
6,85%
|
Totale activa
1 |
1.052
|
1.170
|
1.231
|
1.170
|
1.076
|
1.016
|
1.134
|
1.122
|
Nettoactief per aandeel
3 |
33.659
|
35.223
|
36.269
|
27.552
|
21.014
|
22.075
|
22.671
|
22.229
|
Cashflow per aandeel
3 |
4.506
|
11.179
|
1.771
|
-1.316
|
4.928
|
5.576
|
5.200
|
6.280
|
Capex
1 |
18,5
|
16
|
28,9
|
24,6
|
27,2
|
25,4
|
26,5
|
25,6
|
Capex/omzet
|
1,09%
|
0,77%
|
1,3%
|
1,23%
|
1,38%
|
1,27%
|
1,29%
|
1,14%
|
Datum van publicatie
|
7/02/20
|
5/02/21
|
8/02/22
|
9/02/23
|
2/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Gemiddeld advies Accumuleren Laatste slotkoers
61.200
KRW Gemiddelde koersdoel
64.542
KRW Spread / Gemiddelde doel +5,46% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +14,39% | 732 mln. | | -7,61% | 8,22 mld. | | -7,74% | 3,61 mld. | | -3,89% | 2,01 mld. | | -5,67% | 1,58 mld. | | +0,37% | 1,56 mld. | | -24,52% | 1,19 mld. | | +22,71% | 1,08 mld. | | +1,88% | 904 mln. | | -5,30% | 794 mln. |
meubilair
|