slotkoers
Korea S.E.
00:00:00 26-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
7.730
KRW
|
-1,53%
|
|
-3,25%
|
-4,80%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.155.292
|
1.710.025
|
1.397.376
|
1.581.589
|
1.620.254
|
1.542.434
|
-
|
-
|
Bedrijfswaarde
2 |
4.237
|
4.137
|
2.558
|
2.916
|
2.420
|
2.403
|
2.160
|
1.957
|
K/w-verhouding
|
4,87
x
|
11,3
x
|
1,33
x
|
6,91
x
|
7,01
x
|
6,15
x
|
5,57
x
|
5,11
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
1,35%
|
1,76%
|
1,99%
|
2,15%
|
Marktkapitalisatie/omzet
|
0,14
x
|
0,22
x
|
0,3
x
|
0,33
x
|
0,35
x
|
0,33
x
|
0,31
x
|
0,3
x
|
Bedrijfswaarde/omzet
|
0,52
x
|
0,52
x
|
0,56
x
|
0,61
x
|
0,52
x
|
0,51
x
|
0,43
x
|
0,39
x
|
Bedrijfswaarde/EBITDA
|
3,89
x
|
4,37
x
|
5,28
x
|
6,02
x
|
4,25
x
|
4,46
x
|
3,8
x
|
3,15
x
|
Bedrijfswaarde/FCF
|
14,1
x
|
4,98
x
|
32,5
x
|
-40,6
x
|
7,31
x
|
9,94
x
|
7,07
x
|
5,62
x
|
FCF Yield
|
7,1%
|
20,1%
|
3,08%
|
-2,46%
|
13,7%
|
10,1%
|
14,1%
|
17,8%
|
Price to Book
|
0,52
x
|
0,72
x
|
0,41
x
|
0,97
x
|
0,89
x
|
0,75
x
|
0,67
x
|
0,62
x
|
Aantal aandelen (in duizenden)
|
64.633
|
67.040
|
197.369
|
197.699
|
199.539
|
199.539
|
-
|
-
|
Referentieprijs
3 |
17.875
|
25.507
|
7.080
|
8.000
|
8.120
|
7.730
|
7.730
|
7.730
|
Datum van publicatie
|
13/02/20
|
8/02/21
|
4/02/22
|
3/02/23
|
23/01/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
8.186
|
7.934
|
4.594
|
4.756
|
4.660
|
4.725
|
4.970
|
5.079
|
EBITDA
1 |
1.089
|
946
|
484,4
|
484,3
|
569,8
|
539
|
569
|
621
|
Bedrijfsresultaat (EBIT)
1 |
840,4
|
658,6
|
264,5
|
332,5
|
418,3
|
385,8
|
431
|
459,3
|
Operationele Marge
|
10,27%
|
8,3%
|
5,76%
|
6,99%
|
8,98%
|
8,17%
|
8,67%
|
9,04%
|
Resultaat voor belastingen (EBT)
1 |
603
|
448,3
|
174
|
278,7
|
342,4
|
335,5
|
376,6
|
429
|
Nettowinst (verlies)
1 |
239,9
|
148,8
|
567,8
|
229,6
|
230,7
|
249,4
|
272,4
|
292,3
|
Nettomarge
|
2,93%
|
1,88%
|
12,36%
|
4,83%
|
4,95%
|
5,28%
|
5,48%
|
5,76%
|
WPA
2 |
3.668
|
2.264
|
5.336
|
1.157
|
1.158
|
1.258
|
1.387
|
1.512
|
Free Cash Flow
3 |
300.721
|
830.709
|
78.783
|
-71.805
|
331.067
|
241.750
|
305.360
|
348.500
|
FCF-marge
|
3.673,67%
|
10.470,1%
|
1.715,04%
|
-1.509,75%
|
7.105,04%
|
5.116,55%
|
6.144,6%
|
6.861,14%
|
Kasstroomconversie (ebitda)
|
27.610,4%
|
87.809,91%
|
16.262,55%
|
-
|
58.098,19%
|
44.848,25%
|
53.662,31%
|
56.119,16%
|
Kasstroomconversie (nettowinst)
|
125.345,82%
|
558.143,86%
|
13.874,27%
|
-
|
143.497,67%
|
96.932,64%
|
112.106,71%
|
119.213,23%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
110,0
|
135,7
|
153,8
|
166,5
|
Datum van publicatie
|
13/02/20
|
8/02/21
|
4/02/22
|
3/02/23
|
23/01/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
1.036
|
1.154
|
1.188
|
1.288
|
1.314
|
1.076
|
981,6
|
1.157
|
1.248
|
1.202
|
1.165
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
11,81
|
104,9
|
86,63
|
152,6
|
162
|
89,65
|
14
|
92,8
|
111,5
|
108,5
|
67
|
Operationele Marge
|
1,14%
|
9,08%
|
7,29%
|
11,85%
|
12,33%
|
8,33%
|
1,43%
|
8,02%
|
8,94%
|
9,03%
|
5,75%
|
Resultaat voor belastingen (EBT)
1 |
-45,66
|
97,3
|
78,76
|
145,6
|
152,9
|
71,08
|
-27,26
|
91,15
|
101
|
104
|
51
|
Nettowinst (verlies)
1 |
179,2
|
74,4
|
57,65
|
112,5
|
113,1
|
49,06
|
-43,88
|
67,56
|
76,5
|
70
|
40
|
Nettomarge
|
17,3%
|
6,44%
|
4,85%
|
8,73%
|
8,6%
|
4,56%
|
-4,47%
|
5,84%
|
6,13%
|
5,83%
|
3,43%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
4/02/22
|
27/04/22
|
26/07/22
|
24/04/23
|
26/07/23
|
25/10/23
|
23/01/24
|
19/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
3.082
|
2.427
|
1.160
|
1.334
|
800
|
860
|
617
|
415
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,83
x
|
2,565
x
|
2,395
x
|
2,755
x
|
1,404
x
|
1,596
x
|
1,085
x
|
0,6683
x
|
Free Cash Flow
2 |
300.721
|
830.709
|
78.783
|
-71.805
|
331.067
|
241.750
|
305.360
|
348.500
|
ROE (netto-inkomsten/eigen vermogen)
|
11,6%
|
6,51%
|
19,4%
|
15,3%
|
13,4%
|
12,9%
|
13,2%
|
13,3%
|
ROA (netto-inkomsten/totale activa)
|
2,15%
|
2,44%
|
5,49%
|
4,82%
|
5,04%
|
5,38%
|
5,78%
|
6,1%
|
Totale activa
1 |
11.184
|
6.099
|
10.340
|
4.760
|
4.577
|
4.636
|
4.713
|
4.792
|
Nettoactief per aandeel
3 |
34.387
|
35.464
|
17.273
|
8.271
|
9.117
|
10.261
|
11.546
|
12.413
|
Cashflow per aandeel
3 |
8.676
|
15.907
|
2.497
|
-
|
2.246
|
2.018
|
2.378
|
-
|
Capex
1 |
267
|
220
|
119
|
89,5
|
116
|
101
|
103
|
97,5
|
Capex/omzet
|
3,26%
|
2,77%
|
2,6%
|
1,88%
|
2,5%
|
2,13%
|
2,07%
|
1,92%
|
Datum van publicatie
|
13/02/20
|
8/02/21
|
4/02/22
|
3/02/23
|
23/01/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
7.730
KRW Gemiddelde koersdoel
11.367
KRW Spread / Gemiddelde doel +47,05% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -4,80% | 1,11 mld. | | +6,80% | 54,66 mld. | | +24,30% | 26,88 mld. | | +17,70% | 26,35 mld. | | +5,29% | 23,65 mld. | | +9,94% | 23 mld. | | +4,92% | 16,5 mld. | | -16,58% | 12,78 mld. | | +20,58% | 12,23 mld. | | +8,16% | 8,79 mld. |
Zware machines & voertuigen - Andere
|