Beurs gesloten -
Nasdaq
22:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
43,26
USD
|
+2,80%
|
|
+21,93%
|
+15,02%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
1.825
|
1.489
|
2.138
|
1.979
|
1.605
|
1.851
|
-
|
Bedrijfswaarde
1 |
1.825
|
1.489
|
2.138
|
1.979
|
1.605
|
1.851
|
1.851
|
K/w-verhouding
|
12
x
|
11,3
x
|
10,1
x
|
9,73
x
|
22,4
x
|
9,61
x
|
9,45
x
|
Dividendrendement
|
1,37%
|
1,98%
|
1,9%
|
-
|
3,19%
|
2,79%
|
2,83%
|
Marktkapitalisatie/omzet
|
3,32
x
|
2,43
x
|
3,1
x
|
2,72
x
|
2,76
x
|
2,53
x
|
2,49
x
|
Bedrijfswaarde/omzet
|
3,32
x
|
2,43
x
|
3,1
x
|
2,72
x
|
2,76
x
|
2,53
x
|
2,49
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,16
x
|
0,86
x
|
1,03
x
|
1,22
x
|
0,88
x
|
0,92
x
|
0,84
x
|
Aantal aandelen (in duizenden)
|
36.698
|
36.886
|
42.252
|
42.445
|
42.662
|
42.791
|
-
|
Referentieprijs
2 |
49,74
|
40,37
|
50,61
|
46,62
|
37,61
|
43,26
|
43,26
|
Datum van publicatie
|
27/01/20
|
25/01/21
|
31/01/22
|
30/01/23
|
29/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
549,5
|
612
|
689,5
|
726,5
|
580,3
|
730,6
|
744,6
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
200,8
|
241,1
|
257,7
|
283,1
|
118,5
|
287,7
|
299,2
|
Operationele Marge
|
36,54%
|
39,39%
|
37,37%
|
38,97%
|
20,42%
|
39,38%
|
40,18%
|
Resultaat voor belastingen (EBT)
1 |
184,1
|
174
|
275,3
|
267,8
|
96,78
|
268
|
273,7
|
Nettowinst (verlies)
1 |
149,1
|
133,5
|
211,9
|
204,1
|
71,9
|
193,5
|
197,2
|
Nettomarge
|
27,14%
|
21,81%
|
30,73%
|
28,1%
|
12,39%
|
26,48%
|
26,48%
|
WPA
2 |
4,140
|
3,570
|
5,000
|
4,790
|
1,680
|
4,502
|
4,578
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,6800
|
0,8000
|
0,9600
|
-
|
1,200
|
1,205
|
1,225
|
Datum van publicatie
|
27/01/20
|
25/01/21
|
31/01/22
|
30/01/23
|
29/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
175,3
|
169,9
|
169,2
|
177
|
185,1
|
195,2
|
182,2
|
179,6
|
174,1
|
44,34
|
181,9
|
183,1
|
183,1
|
181,6
|
181,3
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
64,64
|
54,54
|
58,45
|
70,52
|
76,17
|
77,98
|
71,17
|
70,18
|
63,09
|
-85,95
|
68,28
|
72,2
|
72,2
|
70,91
|
69,56
|
Operationele Marge
|
36,88%
|
32,1%
|
34,54%
|
39,84%
|
41,16%
|
39,95%
|
39,06%
|
39,07%
|
36,23%
|
-193,86%
|
37,54%
|
39,42%
|
39,43%
|
39,05%
|
38,38%
|
Resultaat voor belastingen (EBT)
1 |
69,17
|
59,85
|
64,2
|
67,28
|
70,68
|
74,59
|
68,09
|
64,8
|
61,57
|
-97,69
|
67,3
|
67,73
|
66,75
|
65,2
|
64,23
|
Nettowinst (verlies)
1 |
53,91
|
47,57
|
47,85
|
49,86
|
54,55
|
58,64
|
50,76
|
47,4
|
46,08
|
-72,4
|
49,69
|
48,92
|
47,86
|
46,95
|
46,18
|
Nettomarge
|
30,76%
|
27,99%
|
28,27%
|
28,17%
|
29,48%
|
30,04%
|
27,86%
|
26,39%
|
26,46%
|
-163,3%
|
27,32%
|
26,71%
|
26,14%
|
25,85%
|
25,48%
|
WPA
2 |
1,270
|
1,120
|
1,120
|
1,170
|
1,280
|
1,370
|
1,190
|
1,110
|
1,080
|
-1,690
|
1,160
|
1,138
|
1,115
|
1,090
|
1,075
|
Dividend per aandeel
2 |
0,2500
|
0,2700
|
0,2700
|
0,2700
|
0,2700
|
-
|
0,3000
|
0,3000
|
-
|
0,3000
|
0,3040
|
0,3000
|
0,3025
|
0,3025
|
0,3050
|
Datum van publicatie
|
25/10/21
|
31/01/22
|
25/04/22
|
25/07/22
|
31/10/22
|
30/01/23
|
24/04/23
|
31/07/23
|
30/10/23
|
29/01/24
|
29/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
10,1%
|
8,06%
|
10,5%
|
11,7%
|
4,19%
|
10,2%
|
9,4%
|
ROA (netto-inkomsten/totale activa)
|
1,24%
|
0,9%
|
1,19%
|
1,08%
|
0,4%
|
1,01%
|
1,01%
|
Totale activa
1 |
12.027
|
14.833
|
17.804
|
18.901
|
17.975
|
19.206
|
19.618
|
Nettoactief per aandeel
2 |
43,00
|
46,80
|
49,00
|
38,30
|
42,70
|
47,00
|
51,60
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27/01/20
|
25/01/21
|
31/01/22
|
30/01/23
|
29/01/24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
43,26
USD Gemiddelde koersdoel
51,25
USD Spread / Gemiddelde doel +18,47% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +15,02% | 1,85 mld. | | +13,62% | 207 mld. | | +4,26% | 73,01 mld. | | +9,88% | 55,46 mld. | | +3,95% | 48,36 mld. | | +13,68% | 47,28 mld. | | +22,55% | 45,02 mld. | | +10,41% | 37,28 mld. | | -16,09% | 35,24 mld. | | -96,60% | 32,24 mld. |
Commerciële banken
|