Vertraagde tijd
Japan Exchange
08:00:00 22-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
428
JPY
|
+0,23%
|
|
-1,15%
|
+2,15%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
5.789
|
4.937
|
3.905
|
3.934
|
4.040
|
3.812
|
Bedrijfswaarde
1 |
5.010
|
4.129
|
3.154
|
2.833
|
2.877
|
3.151
|
K/w-verhouding
|
20,1
x
|
22
x
|
25,4
x
|
-116
x
|
46,4
x
|
4,41
x
|
Dividendrendement
|
1,68%
|
1,95%
|
2,47%
|
1,23%
|
2,39%
|
2,73%
|
Marktkapitalisatie/omzet
|
0,3
x
|
0,26
x
|
0,21
x
|
0,27
x
|
0,26
x
|
0,24
x
|
Bedrijfswaarde/omzet
|
0,26
x
|
0,22
x
|
0,17
x
|
0,19
x
|
0,18
x
|
0,2
x
|
Bedrijfswaarde/EBITDA
|
19
x
|
13,5
x
|
13
x
|
24,9
x
|
10,9
x
|
12,9
x
|
Bedrijfswaarde/FCF
|
16,6
x
|
10,7
x
|
-574
x
|
10,8
x
|
13,9
x
|
-2,85
x
|
FCF Yield
|
6,03%
|
9,36%
|
-0,17%
|
9,29%
|
7,21%
|
-35,1%
|
Price to Book
|
0,67
x
|
0,57
x
|
0,45
x
|
0,45
x
|
0,47
x
|
0,41
x
|
Aantal aandelen (in duizenden)
|
9.713
|
9.643
|
9.643
|
9.643
|
9.643
|
9.460
|
Referentieprijs
2 |
596,0
|
512,0
|
405,0
|
408,0
|
419,0
|
403,0
|
Datum van publicatie
|
29/06/18
|
28/06/19
|
29/06/20
|
30/06/21
|
30/06/22
|
30/06/23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
19.050
|
19.110
|
18.362
|
14.611
|
15.619
|
16.068
|
EBITDA
1 |
263
|
305
|
242
|
114
|
263
|
245
|
Bedrijfsresultaat (EBIT)
1 |
207
|
250
|
147
|
9
|
162
|
138
|
Operationele Marge
|
1,09%
|
1,31%
|
0,8%
|
0,06%
|
1,04%
|
0,86%
|
Resultaat voor belastingen (EBT)
1 |
345
|
332
|
237
|
-24
|
147
|
1.279
|
Nettowinst (verlies)
1 |
288
|
225
|
154
|
-34
|
87
|
874
|
Nettomarge
|
1,51%
|
1,18%
|
0,84%
|
-0,23%
|
0,56%
|
5,44%
|
WPA
2 |
29,60
|
23,27
|
15,97
|
-3,526
|
9,022
|
91,29
|
Free Cash Flow
1 |
302
|
386,5
|
-5,5
|
263,2
|
207,5
|
-1.108
|
FCF-marge
|
1,59%
|
2,02%
|
-0,03%
|
1,8%
|
1,33%
|
-6,89%
|
Kasstroomconversie (ebitda)
|
114,83%
|
126,72%
|
-
|
230,92%
|
78,9%
|
-
|
Kasstroomconversie (nettowinst)
|
104,86%
|
171,78%
|
-
|
-
|
238,51%
|
-
|
Dividend per aandeel
2 |
10,00
|
10,00
|
10,00
|
5,000
|
10,00
|
11,00
|
Datum van publicatie
|
29/06/18
|
28/06/19
|
29/06/20
|
30/06/21
|
30/06/22
|
30/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
9.283
|
6.763
|
7.487
|
4.022
|
3.729
|
7.707
|
4.144
|
3.808
|
7.787
|
4.128
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
81
|
-117
|
43
|
74
|
-24
|
30
|
49
|
2
|
51
|
62
|
Operationele Marge
|
0,87%
|
-1,73%
|
0,57%
|
1,84%
|
-0,64%
|
0,39%
|
1,18%
|
0,05%
|
0,65%
|
1,5%
|
Resultaat voor belastingen (EBT)
1 |
124
|
-129
|
34
|
76
|
1.128
|
1.138
|
80
|
32
|
84
|
90
|
Nettowinst (verlies)
1 |
79
|
-109
|
17
|
53
|
780
|
766
|
52
|
9
|
36
|
66
|
Nettomarge
|
0,85%
|
-1,61%
|
0,23%
|
1,32%
|
20,92%
|
9,94%
|
1,25%
|
0,24%
|
0,46%
|
1,6%
|
WPA
2 |
8,220
|
-11,39
|
1,760
|
5,510
|
80,95
|
79,44
|
5,700
|
1,010
|
3,900
|
6,920
|
Dividend per aandeel
|
5,000
|
-
|
5,000
|
-
|
-
|
5,000
|
-
|
-
|
6,000
|
-
|
Datum van publicatie
|
13/11/19
|
12/11/20
|
11/11/21
|
9/02/22
|
9/08/22
|
10/11/22
|
13/02/23
|
9/08/23
|
13/11/23
|
13/02/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
779
|
808
|
751
|
1.101
|
1.163
|
661
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
302
|
387
|
-5,5
|
263
|
208
|
-1.108
|
ROE (netto-inkomsten/eigen vermogen)
|
3,37%
|
2,6%
|
1,78%
|
-0,39%
|
1,01%
|
9,74%
|
ROA (netto-inkomsten/totale activa)
|
0,74%
|
0,88%
|
0,54%
|
0,03%
|
0,64%
|
0,52%
|
Totale activa
1 |
38.945
|
25.647
|
28.630
|
-97.983
|
13.613
|
168.889
|
Nettoactief per aandeel
2 |
887,0
|
902,0
|
891,0
|
904,0
|
885,0
|
995,0
|
Cashflow per aandeel
2 |
310,0
|
308,0
|
306,0
|
334,0
|
344,0
|
325,0
|
Capex
1 |
14
|
9
|
59
|
51
|
6
|
1.256
|
Capex/omzet
|
0,07%
|
0,05%
|
0,32%
|
0,35%
|
0,04%
|
7,82%
|
Datum van publicatie
|
29/06/18
|
28/06/19
|
29/06/20
|
30/06/21
|
30/06/22
|
30/06/23
|
|