HINDUSTAN PETROLEUM CORPORATION LIMITED Toevoegen aan een lijst
Financiën Hindustan Petroleum Corporation Limited
Aandelen
HINDPETRO
INE094A01015
Olie- en gasraffinage en marketing
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 332,1 INR | -0,20% |
|
-2,57% | +24,88% |
| 11/06 | India kijkt naar oliedeals met landen als Rusland, zegt de minister | RE |
| 01/06 | Hindustan Petroleum Corporation Limited kondigt wijzigingen in het senior management aan | CI |
Totale waarde
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 432.537 | 289.679 | 340.472 | 353.700 | 335.912 | 706.650 | - | - |
| Bedrijfswaarde 1 | 682.878 | 673.058 | 702.815 | 764.581 | 958.889 | 1.260.577 | 1.338.668 | 1.353.205 |
| K/w-verhouding | 7,18 x | 11 x | 3,32 x | 5,99 x | -3,74 x | 4,59 x | 8,86 x | 7,64 x |
| Dividendrendement | 5,6% | 5,13% | 9,7% | 5,2% | 5,91% | 7,54% | 3,87% | 4,45% |
| Marktkapitalisatie/omzet | 0,16 x | 0,11 x | 0,15 x | 0,1 x | 0,07 x | 0,16 x | 0,17 x | 0,17 x |
| Bedrijfswaarde/omzet | 0,25 x | 0,25 x | 0,3 x | 0,22 x | 0,21 x | 0,29 x | 0,33 x | 0,33 x |
| Bedrijfswaarde/EBITDA | 6,04 x | 13,1 x | 4,41 x | 7,51 x | -12,7 x | 5,07 x | 8,05 x | 7,23 x |
| Bedrijfswaarde/FCF | -23,8 x | -8,03 x | 10,8 x | 15,9 x | -7,76 x | 8,88 x | 288 x | 28,9 x |
| FCF Yield | -4,21% | -12,5% | 9,23% | 6,29% | -12,9% | 11,3% | 0,35% | 3,46% |
| Price to Book | 1,54 x | 1 x | 0,94 x | 0,99 x | 1,21 x | 1,64 x | 1,47 x | 1,29 x |
| Aantal aandelen (in duizenden) | 2.285.734 | 2.285.734 | 2.177.861 | 1.969.740 | 2.127.823 | 2.127.823 | - | - |
| Referentieprijs 2 | 189,2 | 126,7 | 156,3 | 179,6 | 157,9 | 332,1 | 332,1 | 332,1 |
| Datum van publicatie | 20/05/19 | 16/06/20 | 20/05/21 | 19/05/22 | 12/05/23 | 9/05/24 | - | - |
1INR in Miljoen2INR
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 2.751.970 | 2.687.664 | 2.329.968 | 3.496.829 | 4.661.924 | 4.335.249 | 4.080.728 | 4.134.703 |
| EBITDA 1 | 112.997 | 51.235 | 159.254 | 101.759 | -75.222 | 248.390 | 166.390 | 187.117 |
| Bedrijfsresultaat (EBIT) 1 | 84.294 | 18.191 | 123.728 | 79.213 | -118.522 | 192.866 | 104.921 | 125.543 |
| Operationele Marge | 3,06% | 0,68% | 5,31% | 2,27% | -2,54% | 4,45% | 2,57% | 3,04% |
| Resultaat voor belastingen (EBT) 1 | 93.387 | 15.726 | 142.468 | 82.037 | -119.149 | 191.531 | 100.692 | 119.818 |
| Nettowinst (verlies) 1 | 60.287 | 26.373 | 106.639 | 63.826 | -89.740 | 146.938 | 79.640 | 92.591 |
| Nettomarge | 2,19% | 0,98% | 4,58% | 1,83% | -1,92% | 3,39% | 1,95% | 2,24% |
| WPA 2 | 26,37 | 11,54 | 47,05 | 29,96 | -42,17 | 69,05 | 37,47 | 43,46 |
| Free Cash Flow 1 | -28.722 | -83.801 | 64.869 | 48.086 | -123.495 | 142.033 | 4.646 | 46.769 |
| FCF-marge | -1,04% | -3,12% | 2,78% | 1,38% | -2,65% | 3,28% | 0,11% | 1,13% |
| Kasstroomconversie (ebitda) | - | - | 40,73% | 47,26% | - | 57,18% | 2,79% | 24,99% |
| Kasstroomconversie (nettowinst) | - | - | 60,83% | 75,34% | - | 96,66% | 5,83% | 50,51% |
| Dividend per aandeel 2 | 10,60 | 6,500 | 15,17 | 9,333 | 9,333 | 25,06 | 12,86 | 14,76 |
| Datum van publicatie | 20/05/19 | 16/06/20 | 20/05/21 | 19/05/22 | 12/05/23 | 9/05/24 | - | - |
1INR in Miljoen2INR
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2021 S1 | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 1.506.743 | 890.093 | 683.594 | 748.434 | 775.855 | 876.004 | - | 962.602 | 975.727 | - | 1.144.547 | 1.084.173 | 1.096.032 | 1.144.447 | 1.190.437 | 1.160.173 | 979.436 | 1.101.406 | 1.012.341 |
| EBITDA 1 | 39.629 | 79.575 | 33.015 | 46.664 | 31.930 | 30.136 | 62.065 | 18.707 | 20.986 | - | -124.946 | -14.979 | 16.716 | 47.986 | 96.548 | 68.184 | 28.935 | 52.424 | 11.000 |
| Bedrijfsresultaat (EBIT) 1 | - | - | 24.205 | 37.292 | 22.790 | 20.663 | - | 8.460 | 22.670 | - | -135.890 | -25.788 | 5.612 | 37.544 | 82.911 | 42.953 | 13.330 | 37.971 | -5.000 |
| Operationele Marge | - | - | 3,54% | 4,98% | 2,94% | 2,36% | - | 0,88% | 2,32% | - | -11,87% | -2,38% | 0,51% | 3,28% | 6,96% | 3,7% | 1,36% | 3,45% | -0,49% |
| Resultaat voor belastingen (EBT) 1 | - | - | 31.579 | 40.685 | 23.968 | 23.612 | - | 11.607 | 22.850 | - | -135.820 | -28.932 | 1.684 | 43.918 | 83.306 | 48.247 | 9.832 | 43.421 | -4.000 |
| Nettowinst (verlies) 1 | 18.633 | - | 23.546 | 30.180 | 17.950 | 19.235 | - | 8.689 | 17.953 | - | -101.969 | -21.721 | 1.724 | 32.226 | 62.039 | 34.398 | 10.513 | 32.500 | -3.000 |
| Nettomarge | 1,24% | - | 3,44% | 4,03% | 2,31% | 2,2% | - | 0,9% | 1,84% | - | -8,91% | -2% | 0,16% | 2,82% | 5,21% | 2,96% | 1,07% | 2,95% | -0,3% |
| WPA 2 | 8,153 | - | 10,34 | 13,62 | 8,400 | 9,040 | - | 4,080 | 8,440 | - | -47,92 | -10,21 | 0,8133 | 15,15 | 29,15 | 12,38 | 2,150 | 14,96 | -1,400 |
| Dividend per aandeel | - | - | - | - | - | - | - | - | - | 9,333 | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 7/11/19 | 4/11/20 | 4/02/21 | 20/05/21 | 4/08/21 | 2/11/21 | 2/11/21 | 31/01/22 | 19/05/22 | 19/05/22 | 6/08/22 | 3/11/22 | 9/02/23 | 12/05/23 | 2/08/23 | - | - | - | - |
1INR in Miljoen2INR
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 250.341 | 383.379 | 362.343 | 410.881 | 622.976 | 585.845 | 632.019 | 646.555 |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 2,215 x | 7,483 x | 2,275 x | 4,038 x | -8,282 x | 2,359 x | 3,798 x | 3,455 x |
| Free Cash Flow 1 | -28.722 | -83.801 | 64.869 | 48.086 | -123.495 | 142.033 | 4.646 | 46.769 |
| ROE (netto-inkomsten/eigen vermogen) | 23,1% | 12,7% | 32,7% | 17,1% | -27% | 42,7% | 18% | 18,3% |
| ROA (netto-inkomsten/totale activa) | 6,33% | 3,34% | 8,7% | 4,54% | -5,89% | 8,94% | 5,27% | 5,98% |
| Totale activa 1 | 952.791 | 789.143 | 1.226.269 | 1.407.074 | 1.523.242 | 1.644.249 | 1.512.336 | 1.547.911 |
| Nettoactief per aandeel 2 | 123,0 | 127,0 | 166,0 | 182,0 | 130,0 | 193,0 | 227,0 | 257,0 |
| Cashflow per aandeel 2 | 37,00 | 23,90 | 78,20 | 74,60 | -15,80 | 112,0 | 94,90 | 107,0 |
| Capex 1 | 113.220 | 138.335 | 112.353 | 110.811 | 89.900 | 97.167 | 166.507 | 159.892 |
| Capex/omzet | 4,11% | 5,15% | 4,82% | 3,17% | 1,93% | 2,24% | 4,08% | 3,87% |
| Datum van publicatie | 20/05/19 | 16/06/20 | 20/05/21 | 19/05/22 | 12/05/23 | 9/05/24 | - | - |
1INR in Miljoen2INR
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B-
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +24,88% | 8,48 mld. | |
| +21,12% | 254 mld. | |
| +23,72% | 100 mld. | |
| +1,94% | 97,66 mld. | |
| +6,03% | 59,85 mld. | |
| +20,58% | 51,26 mld. | |
| +23,58% | 36,52 mld. | |
| +27,55% | 27,36 mld. | |
| +9,55% | 19,21 mld. | |
| -19,70% | 19 mld. |
- Beurs
- Aandelen
- Koers HINDPETRO
- Financiën Hindustan Petroleum Corporation Limited
