Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4,73
HKD
|
+0,64%
|
|
+3,73%
|
+0,42%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
67.862
|
67.420
|
67.597
|
45.683
|
41.619
|
41.795
|
-
|
-
|
Bedrijfswaarde
1 |
110.608
|
112.258
|
114.189
|
96.570
|
91.760
|
93.435
|
94.341
|
94.965
|
K/w-verhouding
|
29,2
x
|
24,7
x
|
23
x
|
15,5
x
|
13,2
x
|
13,7
x
|
13,3
x
|
13
x
|
Dividendrendement
|
4,17%
|
4,2%
|
4,19%
|
6,2%
|
6,8%
|
7,15%
|
7,14%
|
7,12%
|
Marktkapitalisatie/omzet
|
6,32
x
|
6,49
x
|
5,96
x
|
4,23
x
|
3,65
x
|
3,45
x
|
3,39
x
|
3,34
x
|
Bedrijfswaarde/omzet
|
10,3
x
|
10,8
x
|
10,1
x
|
8,95
x
|
8,04
x
|
7,71
x
|
7,65
x
|
7,59
x
|
Bedrijfswaarde/EBITDA
|
15,4
x
|
15,7
x
|
14,4
x
|
12,7
x
|
11,4
x
|
11
x
|
10,9
x
|
10,9
x
|
Bedrijfswaarde/FCF
|
40.981.110
x
|
99.519.686
x
|
83.777.645
x
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
0%
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,4
x
|
1,41
x
|
1,4
x
|
0,93
x
|
0,85
x
|
0,84
x
|
0,84
x
|
0,84
x
|
Aantal aandelen (in duizenden)
|
8.836.200
|
8.836.200
|
8.836.200
|
8.836.200
|
8.836.200
|
8.836.200
|
-
|
-
|
Referentieprijs
2 |
7,680
|
7,630
|
7,650
|
5,170
|
4,710
|
4,730
|
4,730
|
4,730
|
Datum van publicatie
|
17/03/20
|
16/03/21
|
15/03/22
|
14/03/23
|
19/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
10.739
|
10.389
|
11.344
|
10.793
|
11.406
|
12.119
|
12.331
|
12.508
|
EBITDA
1 |
7.194
|
7.140
|
7.954
|
7.599
|
8.033
|
8.524
|
8.683
|
8.739
|
Bedrijfsresultaat (EBIT)
1 |
4.213
|
4.140
|
4.845
|
4.509
|
4.976
|
5.325
|
5.399
|
5.439
|
Operationele Marge
|
39,23%
|
39,85%
|
42,71%
|
41,78%
|
43,63%
|
43,94%
|
43,78%
|
43,48%
|
Resultaat voor belastingen (EBT)
1 |
3.209
|
3.169
|
4.045
|
3.548
|
3.616
|
4.030
|
4.101
|
4.213
|
Nettowinst (verlies)
1 |
2.327
|
2.732
|
2.933
|
2.954
|
3.156
|
3.042
|
3.150
|
3.284
|
Nettomarge
|
21,67%
|
26,3%
|
25,86%
|
27,37%
|
27,67%
|
25,1%
|
25,54%
|
26,25%
|
WPA
2 |
0,2633
|
0,3092
|
0,3319
|
0,3343
|
0,3572
|
0,3456
|
0,3556
|
0,3652
|
Free Cash Flow
|
2.699
|
1.128
|
1.363
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
25,13%
|
10,86%
|
12,02%
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
37,52%
|
15,8%
|
17,14%
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
115,99%
|
41,29%
|
46,47%
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,3203
|
0,3203
|
0,3203
|
0,3203
|
0,3203
|
0,3380
|
0,3376
|
0,3368
|
Datum van publicatie
|
17/03/20
|
16/03/21
|
15/03/22
|
14/03/23
|
19/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
42.746
|
44.838
|
46.592
|
50.887
|
50.141
|
51.640
|
52.546
|
53.170
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
5,942
x
|
6,28
x
|
5,858
x
|
6,697
x
|
6,242
x
|
6,058
x
|
6,051
x
|
6,084
x
|
Free Cash Flow
|
2.699
|
1.128
|
1.363
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
4,79%
|
5,68%
|
6,1%
|
6,05%
|
6,42%
|
6,57%
|
6,66%
|
6,46%
|
ROA (netto-inkomsten/totale activa)
|
2,14%
|
2,47%
|
2,59%
|
2,51%
|
2,64%
|
2,6%
|
2,59%
|
2,53%
|
Totale activa
1 |
108.804
|
110.642
|
113.197
|
117.915
|
119.772
|
117.000
|
121.804
|
129.796
|
Nettoactief per aandeel
2 |
5,490
|
5,400
|
5,480
|
5,580
|
5,540
|
5,600
|
5,620
|
5,640
|
Cashflow per aandeel
2 |
0,7300
|
0,6700
|
0,7000
|
0,5400
|
-
|
0,7500
|
0,7500
|
0,7200
|
Capex
1 |
3.742
|
4.815
|
4.826
|
5.528
|
-
|
4.377
|
4.376
|
4.354
|
Capex/omzet
|
34,84%
|
46,35%
|
42,54%
|
51,22%
|
-
|
36,12%
|
35,49%
|
34,81%
|
Datum van publicatie
|
17/03/20
|
16/03/21
|
15/03/22
|
14/03/23
|
19/03/24
|
-
|
-
|
-
|
Laatste slotkoers
4,73
HKD Gemiddelde koersdoel
5,848
HKD Spread / Gemiddelde doel +23,64% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +0,42% | 5,34 mld. | | +8,64% | 136 mld. | | -2,19% | 77,98 mld. | | +0,69% | 75,38 mld. | | -8,92% | 66,47 mld. | | +61,15% | 59,36 mld. | | +4,97% | 44,9 mld. | | +7,34% | 42,26 mld. | | 0,00% | 41,94 mld. | | +3,96% | 37,31 mld. |
Elektriciteitsbedrijven - Andere
|