HOA BINH RUBBER Toevoegen aan een lijst
|
slotkoers
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 47.900 VND | -0,21% |
|
-4,20% | -12,91% |
Totale waarde
| Fiscaal tijdperk: december | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 1.027.025 | 921.302 | 1.138.790 | 1.540.538 | 1.600.951 | 1.661.364 |
| Bedrijfswaarde 1 | 1.255.394 | 1.168.558 | 1.168.680 | 1.574.664 | 1.848.628 | 1.886.186 |
| K/w-verhouding | 120 x | 116 x | 147 x | 172 x | 72,5 x | 164 x |
| Dividendrendement | - | - | - | - | - | 0,55% |
| Marktkapitalisatie/omzet | 6,05 x | 5,17 x | 7,05 x | 8,17 x | 8,66 x | 9,27 x |
| Bedrijfswaarde/omzet | 7,4 x | 6,56 x | 7,24 x | 8,35 x | 10 x | 10,5 x |
| Bedrijfswaarde/EBITDA | 58,1 x | 64 x | 215 x | 233 x | 75,6 x | 112 x |
| Bedrijfswaarde/FCF | -51,3 x | -31,4 x | 6,6 x | -43,4 x | -8,33 x | 123 x |
| FCF Yield | -1,95% | -3,18% | 15,2% | -2,3% | -12% | 0,81% |
| Price to Book | 1,92 x | 1,72 x | 2,13 x | 2,87 x | 2,91 x | 3,03 x |
| Aantal aandelen (in duizenden) | 30.207 | 30.207 | 30.207 | 30.207 | 30.207 | 30.207 |
| Referentieprijs 2 | 34.000 | 30.500 | 37.700 | 51.000 | 53.000 | 55.000 |
| Datum van publicatie | 12/02/18 | 18/02/19 | 12/02/20 | 4/02/21 | 23/02/22 | 8/03/23 |
1VND in Miljoen2VND
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Omzet 1 | 169.664 | 178.260 | 161.494 | 188.514 | 184.909 | 179.203 |
| EBITDA 1 | 21.598 | 18.253 | 5.424 | 6.752 | 24.444 | 16.808 |
| Bedrijfsresultaat (EBIT) 1 | 13.630 | 8.807 | -6.487 | -6.611 | 8.954 | -690,7 |
| Operationele Marge | 8,03% | 4,94% | -4,02% | -3,51% | 4,84% | -0,39% |
| Resultaat voor belastingen (EBT) 1 | 9.662 | 8.913 | 7.842 | 10.123 | 22.209 | 10.159 |
| Nettowinst (verlies) 1 | 8.561 | 7.965 | 7.729 | 8.970 | 22.072 | 10.159 |
| Nettomarge | 5,05% | 4,47% | 4,79% | 4,76% | 11,94% | 5,67% |
| WPA 2 | 283,0 | 263,7 | 255,9 | 297,0 | 730,7 | 336,0 |
| Free Cash Flow 1 | -24.490 | -37.161 | 177.116 | -36.253 | -221.823 | 15.310 |
| FCF-marge | -14,43% | -20,85% | 109,67% | -19,23% | -119,96% | 8,54% |
| Kasstroomconversie (ebitda) | - | - | 3.265,36% | - | - | 91,09% |
| Kasstroomconversie (nettowinst) | - | - | 2.291,57% | - | - | 150,7% |
| Dividend per aandeel | - | - | - | - | - | 300,0 |
| Datum van publicatie | 12/02/18 | 18/02/19 | 12/02/20 | 4/02/21 | 23/02/22 | 8/03/23 |
1VND in Miljoen2VND
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 228.369 | 247.256 | 29.891 | 34.127 | 247.677 | 224.822 |
| Nettokaspositie 1 | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 10,57 x | 13,55 x | 5,511 x | 5,054 x | 10,13 x | 13,38 x |
| Free Cash Flow 1 | -24.490 | -37.161 | 177.116 | -36.253 | -221.823 | 15.310 |
| ROE (netto-inkomsten/eigen vermogen) | 1,6% | 1,49% | 1,44% | 1,67% | 4,06% | 1,85% |
| ROA (netto-inkomsten/totale activa) | 1,09% | 0,67% | -0,43% | -0,39% | 0,59% | -0,05% |
| Totale activa 1 | 784.656 | 1.190.228 | -1.810.499 | -2.303.578 | 3.769.061 | -19.536.248 |
| Nettoactief per aandeel 2 | 17.744 | 17.739 | 17.740 | 17.788 | 18.242 | 18.147 |
| Cashflow per aandeel 2 | 642,0 | 1.066 | 8.213 | 983,0 | 829,0 | 438,0 |
| Capex 1 | 29.270 | 37.220 | 26.175 | 26.722 | 13.027 | 12.539 |
| Capex/omzet | 17,25% | 20,88% | 16,21% | 14,17% | 7,05% | 7% |
| Datum van publicatie | 12/02/18 | 18/02/19 | 12/02/20 | 4/02/21 | 23/02/22 | 8/03/23 |
1VND in Miljoen2VND
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Historische marktkapitalisatie/EBITDA
Winst van het jaar - Afwijkingspercentage
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -12,91% | 56,9 mln. | |
| +12,26% | 2,82 mld. | |
| -.--% | 477 mln. | |
| +25,63% | 136 mln. | |
| -7,23% | 91,28 mln. |
