Beurs gesloten -
Hong Kong S.E.
10:08:04 19-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
9,03
HKD
|
+1,35%
|
|
+2,15%
|
-8,42%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
170.609
|
148.583
|
147.237
|
106.145
|
116.730
|
108.980
|
-
|
-
|
Bedrijfswaarde
1 |
241.800
|
257.412
|
308.470
|
106.145
|
287.811
|
311.017
|
108.980
|
108.980
|
K/w-verhouding
|
19,7
x
|
15,1
x
|
12,2
x
|
11
x
|
10,5
x
|
8,75
x
|
8,41
x
|
7,57
x
|
Dividendrendement
|
1,48%
|
2,22%
|
2,53%
|
3,53%
|
3,08%
|
3,82%
|
3,8%
|
4,22%
|
Marktkapitalisatie/omzet
|
6,86
x
|
4,73
x
|
3,88
x
|
2,6
x
|
2,58
x
|
2,83
x
|
2,61
x
|
2,47
x
|
Bedrijfswaarde/omzet
|
9,73
x
|
8,19
x
|
8,14
x
|
2,6
x
|
6,36
x
|
8,08
x
|
2,61
x
|
2,47
x
|
Bedrijfswaarde/EBITDA
|
-
|
17.791.935
x
|
-
|
-
|
21.599.103
x
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,5
x
|
1,27
x
|
1,09
x
|
0,7
x
|
0,82
x
|
0,69
x
|
0,66
x
|
0,61
x
|
Aantal aandelen (in duizenden)
|
9.076.650
|
8.988.559
|
8.985.884
|
8.984.823
|
8.983.897
|
8.936.536
|
-
|
-
|
Referentieprijs
2 |
20,31
|
18,01
|
17,76
|
12,74
|
13,95
|
13,10
|
13,10
|
13,10
|
Datum van publicatie
|
30/03/20
|
23/03/21
|
27/03/22
|
30/03/23
|
28/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
24.863
|
31.445
|
37.905
|
40.752
|
45.227
|
38.505
|
41.741
|
44.045
|
EBITDA
|
-
|
14.468
|
-
|
-
|
13.325
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
11.608
|
13.501
|
16.339
|
11.009
|
11.620
|
15.353
|
16.057
|
17.724
|
Operationele Marge
|
46,69%
|
42,94%
|
43,1%
|
27,01%
|
25,69%
|
39,87%
|
38,47%
|
40,24%
|
Resultaat voor belastingen (EBT)
1 |
11.586
|
13.504
|
16.273
|
12.228
|
14.205
|
16.203
|
16.336
|
17.314
|
Nettowinst (verlies)
1 |
9.002
|
10.822
|
13.346
|
11.053
|
12.751
|
13.974
|
14.365
|
15.635
|
Nettomarge
|
36,2%
|
34,42%
|
35,21%
|
27,12%
|
28,19%
|
36,29%
|
34,41%
|
35,5%
|
WPA
2 |
1,030
|
1,190
|
1,460
|
1,160
|
1,330
|
1,497
|
1,557
|
1,731
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,3000
|
0,4000
|
0,4500
|
0,4500
|
0,4300
|
0,5007
|
0,4974
|
0,5523
|
Datum van publicatie
|
30/03/20
|
23/03/21
|
27/03/22
|
30/03/23
|
28/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
14.609
|
10.999
|
7.244
|
8.922
|
7.452
|
17.134
|
8.993
|
9.376
|
18.369
|
8.860
|
17.997
|
6.105
|
10.008
|
10.008
|
10.409
|
11.239
|
11.707
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
1.888
|
-
|
4.013
|
-
|
-
|
4.200
|
-
|
-
|
3.220
|
-
|
-
|
4.004
|
3.997
|
4.173
|
4.593
|
4.795
|
Nettowinst (verlies)
1 |
-
|
2.298
|
2.214
|
3.161
|
-
|
-
|
3.245
|
-
|
-
|
3.030
|
3.165
|
2.291
|
3.394
|
3.239
|
3.463
|
3.870
|
4.073
|
Nettomarge
|
-
|
20,89%
|
30,57%
|
35,43%
|
-
|
-
|
36,08%
|
-
|
-
|
34,2%
|
17,59%
|
37,53%
|
33,91%
|
32,36%
|
33,27%
|
34,44%
|
34,79%
|
WPA
2 |
-
|
0,2400
|
0,2400
|
0,3200
|
0,2600
|
0,3400
|
0,3500
|
0,3500
|
0,7000
|
0,3100
|
0,3300
|
0,2300
|
0,3739
|
0,3568
|
0,3815
|
0,4264
|
0,4487
|
Dividend per aandeel
|
-
|
0,4500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
26/08/20
|
27/03/22
|
29/04/22
|
30/08/22
|
28/10/22
|
30/03/23
|
28/04/23
|
14/08/23
|
14/08/23
|
30/10/23
|
28/03/24
|
29/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
71.191
|
108.828
|
161.233
|
-
|
171.081
|
202.037
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
7,522
x
|
-
|
-
|
12,84
x
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
7,94%
|
8,61%
|
9,62%
|
7,49%
|
8,12%
|
7,98%
|
7,75%
|
8,03%
|
ROA (netto-inkomsten/totale activa)
|
1,93%
|
1,69%
|
1,75%
|
-
|
1,46%
|
1,39%
|
1,45%
|
1,51%
|
Totale activa
1 |
465.442
|
639.627
|
761.721
|
-
|
876.037
|
1.004.505
|
987.328
|
1.034.462
|
Nettoactief per aandeel
2 |
13,50
|
14,20
|
16,40
|
18,20
|
16,90
|
19,00
|
19,80
|
21,50
|
Cashflow per aandeel
|
2,250
|
2,870
|
-4,970
|
7,400
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
30/03/20
|
23/03/21
|
27/03/22
|
30/03/23
|
28/03/24
|
-
|
-
|
-
|
Laatste slotkoers
13,1
CNY Gemiddelde koersdoel
18,03
CNY Spread / Gemiddelde doel +37,61% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +4,63% | 159 mld. | | +18,58% | 155 mld. | | +5,87% | 133 mld. | | +18,16% | 116 mld. | | -9,03% | 35,55 mld. | | +6,69% | 24,66 mld. | | -8,12% | 20,32 mld. | | +40,94% | 16,85 mld. | | +4,62% | 15,76 mld. |
Investment Banking & Brokerage Services - Andere
|