Beurs gesloten -
Deutsche Boerse AG
17:15:01 10-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
7,62
EUR
|
+4,24%
|
|
+3,11%
|
+2,42%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
42.880
|
61.035
|
82.916
|
41.753
|
47.275
|
51.193
|
-
|
-
|
Bedrijfswaarde
1 |
54.195
|
67.528
|
92.539
|
59.462
|
62.915
|
64.113
|
62.722
|
61.138
|
K/w-verhouding
|
17
x
|
24,5
x
|
18,7
x
|
21,6
x
|
21,8
x
|
17,3
x
|
14,3
x
|
12,7
x
|
Dividendrendement
|
-
|
2,25%
|
2,07%
|
4,1%
|
3,62%
|
3,58%
|
3,83%
|
4,36%
|
Marktkapitalisatie/omzet
|
1,01
x
|
1,46
x
|
1,76
x
|
0,77
x
|
0,89
x
|
1,01
x
|
0,96
x
|
0,92
x
|
Bedrijfswaarde/omzet
|
1,28
x
|
1,61
x
|
1,97
x
|
1,1
x
|
1,18
x
|
1,27
x
|
1,18
x
|
1,1
x
|
Bedrijfswaarde/EBITDA
|
9,38
x
|
10,9
x
|
11,6
x
|
9,31
x
|
7,95
x
|
8,47
x
|
7,49
x
|
6,85
x
|
Bedrijfswaarde/FCF
|
20,3
x
|
11,1
x
|
29,5
x
|
-14,7
x
|
14,2
x
|
14,3
x
|
17,7
x
|
14,8
x
|
FCF Yield
|
4,94%
|
9,01%
|
3,39%
|
-6,81%
|
7,06%
|
6,99%
|
5,64%
|
6,75%
|
Price to Book
|
2,48
x
|
3,57
x
|
3,84
x
|
1,75
x
|
1,99
x
|
2,05
x
|
1,91
x
|
1,77
x
|
Aantal aandelen (in duizenden)
|
572.203
|
572.578
|
572.922
|
570.453
|
570.618
|
571.519
|
-
|
-
|
Referentieprijs
2 |
75,02
|
106,5
|
144,8
|
73,12
|
82,98
|
89,66
|
89,66
|
89,66
|
Datum van publicatie
|
4/02/20
|
3/02/21
|
3/02/22
|
1/02/23
|
2/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
42.277
|
41.943
|
47.059
|
54.037
|
53.261
|
50.583
|
53.331
|
55.499
|
EBITDA
1 |
5.779
|
6.206
|
7.987
|
6.385
|
7.911
|
7.566
|
8.378
|
8.926
|
Bedrijfsresultaat (EBIT)
1 |
3.915
|
4.484
|
5.684
|
4.853
|
4.970
|
4.746
|
5.485
|
6.011
|
Operationele Marge
|
9,26%
|
10,69%
|
12,08%
|
8,98%
|
9,33%
|
9,38%
|
10,28%
|
10,83%
|
Resultaat voor belastingen (EBT)
1 |
3.122
|
3.330
|
5.494
|
2.581
|
2.878
|
3.857
|
4.728
|
5.309
|
Nettowinst (verlies)
1 |
2.527
|
2.494
|
4.437
|
1.932
|
2.177
|
2.970
|
3.599
|
4.048
|
Nettomarge
|
5,98%
|
5,95%
|
9,43%
|
3,58%
|
4,09%
|
5,87%
|
6,75%
|
7,29%
|
WPA
2 |
4,420
|
4,350
|
7,730
|
3,380
|
3,810
|
5,191
|
6,288
|
7,068
|
Free Cash Flow
1 |
2.676
|
6.087
|
3.140
|
-4.052
|
4.440
|
4.484
|
3.540
|
4.125
|
FCF-marge
|
6,33%
|
14,51%
|
6,67%
|
-7,5%
|
8,34%
|
8,86%
|
6,64%
|
7,43%
|
Kasstroomconversie (ebitda)
|
46,31%
|
98,08%
|
39,31%
|
-
|
56,12%
|
59,26%
|
42,25%
|
46,21%
|
Kasstroomconversie (nettowinst)
|
105,9%
|
244,07%
|
70,77%
|
-
|
203,95%
|
150,99%
|
98,34%
|
101,89%
|
Dividend per aandeel
2 |
-
|
2,400
|
3,000
|
3,000
|
3,000
|
3,208
|
3,434
|
3,905
|
Datum van publicatie
|
4/02/20
|
3/02/21
|
3/02/22
|
1/02/23
|
2/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
8.234
|
15.685
|
15.792
|
12.206
|
10.353
|
17.167
|
16.976
|
10.512
|
8.605
|
14.719
|
16.078
|
10.700
|
9.029
|
15.010
|
14.611
|
EBITDA
1 |
480
|
2.788
|
2.695
|
1.260
|
-287
|
3.105
|
3.031
|
1.112
|
631
|
2.667
|
2.923
|
1.322
|
590,7
|
1.936
|
1.728
|
Bedrijfsresultaat (EBIT)
1 |
-180
|
2.190
|
2.075
|
555
|
-13
|
2.410
|
2.313
|
398
|
-168
|
1.930
|
2.235
|
596,8
|
-43
|
1.936
|
1.728
|
Operationele Marge
|
-2,19%
|
13,96%
|
13,14%
|
4,55%
|
-0,13%
|
14,04%
|
13,63%
|
3,79%
|
-1,95%
|
13,11%
|
13,9%
|
5,58%
|
-0,48%
|
12,9%
|
11,83%
|
Resultaat voor belastingen (EBT)
1 |
-163
|
2.098
|
1.978
|
468
|
-1.963
|
2.119
|
1.854
|
178
|
-1.272
|
1.702
|
1.981
|
401,9
|
-216,7
|
1.784
|
1.579
|
Nettowinst (verlies)
1 |
148
|
1.638
|
1.417
|
269
|
-1.392
|
1.653
|
1.411
|
125
|
-1.011
|
1.322
|
1.455
|
307,6
|
-163,1
|
1.356
|
1.200
|
Nettomarge
|
1,8%
|
10,44%
|
8,97%
|
2,2%
|
-13,45%
|
9,63%
|
8,31%
|
1,19%
|
-11,75%
|
8,98%
|
9,05%
|
2,87%
|
-1,81%
|
9,03%
|
8,21%
|
WPA
2 |
0,2600
|
2,860
|
2,470
|
0,4700
|
-2,430
|
2,880
|
2,460
|
0,2200
|
-1,770
|
2,310
|
2,543
|
0,5391
|
-0,2861
|
2,370
|
2,100
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,167
|
-
|
2,333
|
-
|
-
|
Datum van publicatie
|
3/02/22
|
21/04/22
|
15/07/22
|
21/10/22
|
1/02/23
|
20/04/23
|
18/07/23
|
20/10/23
|
2/02/24
|
24/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
11.315
|
6.493
|
9.623
|
17.709
|
15.640
|
12.921
|
11.529
|
9.945
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,958
x
|
1,046
x
|
1,205
x
|
2,774
x
|
1,977
x
|
1,708
x
|
1,376
x
|
1,114
x
|
Free Cash Flow
1 |
2.676
|
6.087
|
3.140
|
-4.052
|
4.440
|
4.484
|
3.540
|
4.125
|
ROE (netto-inkomsten/eigen vermogen)
|
15,2%
|
13,5%
|
22,2%
|
13,7%
|
12,6%
|
12,2%
|
13,6%
|
14,5%
|
ROA (netto-inkomsten/totale activa)
|
6,27%
|
5,83%
|
9,4%
|
3,43%
|
3,65%
|
5,21%
|
6,33%
|
7,09%
|
Totale activa
1 |
40.294
|
42.749
|
47.217
|
56.277
|
59.623
|
56.996
|
56.893
|
57.116
|
Nettoactief per aandeel
2 |
30,20
|
29,80
|
37,70
|
41,90
|
41,60
|
43,80
|
46,80
|
50,60
|
Cashflow per aandeel
2 |
8,580
|
14,10
|
9,870
|
-2,980
|
12,40
|
12,20
|
9,800
|
10,60
|
Capex
1 |
2.232
|
1.994
|
2.524
|
2.344
|
2.627
|
2.558
|
2.746
|
2.718
|
Capex/omzet
|
5,28%
|
4,75%
|
5,36%
|
4,34%
|
4,93%
|
5,06%
|
5,15%
|
4,9%
|
Datum van publicatie
|
4/02/20
|
3/02/21
|
3/02/22
|
1/02/23
|
2/02/24
|
-
|
-
|
-
|
Laatste slotkoers
89,66
SEK Gemiddelde koersdoel
89,67
SEK Spread / Gemiddelde doel +0,01% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +31,58% | 68,21 mld. | | +49,48% | 38,32 mld. | | +40,39% | 9,99 mld. | | +2,57% | 6,87 mld. | | +11,30% | 6,51 mld. | | +9,63% | 5,42 mld. | | -6,80% | 3,36 mld. | | +18,84% | 2,76 mld. | | -2,64% | 2,51 mld. |
Apparaten, gereedschappen & huishoudelijke artikelen - Andere
|