slotkoers
Korea S.E.
00:00:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
59.500
KRW
|
+1,36%
|
|
+4,94%
|
-30,81%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
459.191
|
497.325
|
964.461
|
316.191
|
325.035
|
224.879
|
-
|
-
|
Bedrijfswaarde
2 |
1.749
|
2.102
|
2.967
|
2.759
|
325
|
2.357
|
2.384
|
2.460
|
K/w-verhouding
|
5,23
x
|
-42,8
x
|
13,7
x
|
-0,77
x
|
-0,81
x
|
-1,95
x
|
3,82
x
|
1,07
x
|
Dividendrendement
|
3,46%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,25
x
|
0,27
x
|
0,39
x
|
0,11
x
|
0,12
x
|
0,08
x
|
0,07
x
|
0,07
x
|
Bedrijfswaarde/omzet
|
0,97
x
|
1,16
x
|
1,21
x
|
0,96
x
|
0,12
x
|
0,8
x
|
0,74
x
|
0,79
x
|
Bedrijfswaarde/EBITDA
|
5,62
x
|
8,84
x
|
8,6
x
|
-56,5
x
|
5,76
x
|
13,5
x
|
5,49
x
|
4,36
x
|
Bedrijfswaarde/FCF
|
-5,51
x
|
-5,43
x
|
-11,4
x
|
-7,11
x
|
-
|
-11,8
x
|
9,67
x
|
8,4
x
|
FCF Yield
|
-18,2%
|
-18,4%
|
-8,75%
|
-14,1%
|
-
|
-8,49%
|
10,3%
|
11,9%
|
Price to Book
|
1,01
x
|
1,24
x
|
1,93
x
|
2,77
x
|
-
|
0,75
x
|
-37,3
x
|
3,42
x
|
Aantal aandelen (in duizenden)
|
3.178
|
3.178
|
3.178
|
3.178
|
3.779
|
3.779
|
-
|
-
|
Referentieprijs
3 |
144.500
|
156.500
|
303.500
|
99.500
|
86.000
|
59.500
|
59.500
|
59.500
|
Datum van publicatie
|
31/01/20
|
29/01/21
|
26/01/22
|
30/01/23
|
29/01/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.812
|
1.817
|
2.453
|
2.879
|
2.792
|
2.946
|
3.214
|
3.115
|
EBITDA
1 |
311,2
|
237,9
|
344,9
|
-48,85
|
56,43
|
174
|
434
|
564
|
Bedrijfsresultaat (EBIT)
1 |
153,9
|
60,93
|
148,6
|
-336,7
|
-188,8
|
-47
|
156,9
|
276
|
Operationele Marge
|
8,49%
|
3,35%
|
6,06%
|
-11,7%
|
-6,76%
|
-1,6%
|
4,88%
|
8,86%
|
Resultaat voor belastingen (EBT)
1 |
110
|
3,421
|
114,4
|
-448,2
|
-371,9
|
-134
|
73,55
|
230
|
Nettowinst (verlies)
1 |
87,82
|
-11,62
|
70,41
|
-408,9
|
-346,9
|
-115
|
59,25
|
210
|
Nettomarge
|
4,85%
|
-0,64%
|
2,87%
|
-14,2%
|
-12,43%
|
-3,9%
|
1,84%
|
6,74%
|
WPA
2 |
27.637
|
-3.656
|
22.158
|
-128.664
|
-106.721
|
-30.557
|
15.592
|
55.514
|
Free Cash Flow
3 |
-317.640
|
-387.417
|
-259.605
|
-387.952
|
-
|
-200.000
|
246.700
|
293.000
|
FCF-marge
|
-17.525,23%
|
-21.319,57%
|
-10.583,2%
|
-13.477,3%
|
-
|
-6.788,87%
|
7.676,51%
|
9.406,1%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
56.849,87%
|
51.950,35%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
416.371,31%
|
139.523,81%
|
Dividend per aandeel
|
5.000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
31/01/20
|
29/01/21
|
26/01/22
|
30/01/23
|
29/01/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
630,6
|
612
|
727,2
|
766,4
|
702,9
|
682,1
|
669,5
|
711,7
|
686,5
|
710,3
|
743
|
716
|
744
|
EBITDA
|
77,03
|
42,74
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
32,89
|
-16,76
|
-33,17
|
-68,08
|
-139,8
|
-95,71
|
-
|
-
|
-37,46
|
-34,83
|
-37
|
18
|
42
|
Operationele Marge
|
5,22%
|
-2,74%
|
-4,56%
|
-8,88%
|
-19,89%
|
-14,03%
|
-
|
-
|
-5,46%
|
-4,9%
|
-4,98%
|
2,51%
|
5,65%
|
Resultaat voor belastingen (EBT)
1 |
24,14
|
-27,38
|
-50,52
|
-86,91
|
-171,1
|
-139,8
|
-
|
-
|
-85,45
|
-80,58
|
-56
|
-4
|
16
|
Nettowinst (verlies)
1 |
14
|
-32,3
|
-49,58
|
-87,7
|
-151,8
|
-119,8
|
-
|
-48,03
|
-74,11
|
-73,9
|
-48
|
-3
|
14
|
Nettomarge
|
2,22%
|
-5,28%
|
-6,82%
|
-11,44%
|
-21,6%
|
-17,56%
|
-
|
-6,75%
|
-10,79%
|
-10,4%
|
-6,46%
|
-0,42%
|
1,88%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29/10/21
|
26/01/22
|
27/04/22
|
29/07/22
|
28/10/22
|
30/01/23
|
12/05/23
|
27/10/23
|
29/01/24
|
26/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.290
|
1.605
|
2.003
|
2.443
|
-
|
2.132
|
2.160
|
2.235
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
4,145
x
|
6,747
x
|
5,807
x
|
-50
x
|
-
|
12,25
x
|
4,976
x
|
3,963
x
|
Free Cash Flow
2 |
-317.640
|
-387.417
|
-259.605
|
-387.952
|
-
|
-200.000
|
246.700
|
293.000
|
ROE (netto-inkomsten/eigen vermogen)
|
21,4%
|
-2,71%
|
15,6%
|
-135%
|
-393%
|
-50,1%
|
60,8%
|
-
|
ROA (netto-inkomsten/totale activa)
|
4,73%
|
-0,52%
|
2,57%
|
-13,2%
|
-
|
-3%
|
1,85%
|
6,1%
|
Totale activa
1 |
1.858
|
2.240
|
2.737
|
3.088
|
-
|
3.833
|
3.203
|
3.443
|
Nettoactief per aandeel
3 |
143.089
|
126.614
|
157.190
|
35.929
|
-
|
78.997
|
-1.595
|
17.390
|
Cashflow per aandeel
|
51.372
|
52.974
|
21.608
|
-63.223
|
-
|
-
|
-
|
-
|
Capex
1 |
481
|
556
|
328
|
190
|
-
|
115
|
93
|
264
|
Capex/omzet
|
26,53%
|
30,58%
|
13,38%
|
6,59%
|
-
|
3,9%
|
2,89%
|
8,48%
|
Datum van publicatie
|
31/01/20
|
29/01/21
|
26/01/22
|
30/01/23
|
29/01/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
59.500
KRW Gemiddelde koersdoel
95.000
KRW Spread / Gemiddelde doel +59,66% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -30,81% | 166 mln. | | -1,20% | 66,01 mld. | | +47,62% | 41,76 mld. | | +15,99% | 38,66 mld. | | +4,25% | 32,28 mld. | | +8,78% | 19,57 mld. | | +12,32% | 16,77 mld. | | +17,69% | 15,08 mld. | | +8,31% | 14,83 mld. | | -14,59% | 13,95 mld. |
Chemische grondstoffen - Andere
|