Beurs gesloten -
Japan Exchange
07:56:57 22-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.438
JPY
|
+1,63%
|
|
-0,35%
|
+23,49%
|
Fiscaal tijdperk: März |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
15.656
|
11.460
|
4.386
|
5.588
|
-
|
-
|
Bedrijfswaarde
1 |
13.987
|
9.300
|
2.964
|
4.707
|
5.588
|
5.588
|
K/w-verhouding
|
61,7
x
|
44,9
x
|
-8,89
x
|
-24,3
x
|
14
x
|
6,21
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
7,28
x
|
3,77
x
|
1,17
x
|
1,02
x
|
1,02
x
|
0,87
x
|
Bedrijfswaarde/omzet
|
7,28
x
|
3,77
x
|
1,17
x
|
1,02
x
|
1,02
x
|
0,87
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
23.152.239
x
|
-8.600.783
x
|
-
|
-
|
-
|
FCF Yield
|
-
|
0%
|
-0%
|
-
|
-
|
-
|
Price to Book
|
13,5
x
|
8,02
x
|
4,57
x
|
6,02
x
|
-
|
-
|
Aantal aandelen (in duizenden)
|
3.809
|
3.918
|
3.938
|
3.949
|
-
|
-
|
Referentieprijs
2 |
4.110
|
2.925
|
1.114
|
1.415
|
1.415
|
1.415
|
Datum van publicatie
|
14/05/21
|
13/05/22
|
15/05/23
|
14/05/24
|
-
|
-
|
Fiscaal tijdperk: März |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.598
|
2.151
|
3.041
|
3.741
|
4.602
|
5.500
|
6.400
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
313
|
367
|
-411
|
139
|
700
|
1.400
|
Operationele Marge
|
-
|
14,55%
|
12,07%
|
-10,99%
|
3,02%
|
12,73%
|
21,88%
|
Resultaat voor belastingen (EBT)
|
-
|
291
|
370
|
-397
|
-120
|
-
|
-
|
Nettowinst (verlies)
1 |
-40
|
232
|
253
|
-492
|
-193
|
400
|
900
|
Nettomarge
|
-2,5%
|
10,79%
|
8,32%
|
-13,15%
|
-4,19%
|
7,27%
|
14,06%
|
WPA
2 |
-11,64
|
66,63
|
65,11
|
-125,3
|
-49,15
|
101,3
|
228,0
|
Free Cash Flow
|
-
|
-
|
495
|
-510
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
16,28%
|
-13,63%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
195,65%
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12/02/21
|
14/05/21
|
13/05/22
|
15/05/23
|
14/05/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
709
|
1.151
|
892
|
998
|
485
|
841
|
1.326
|
1.151
|
1.264
|
647
|
1.131
|
1.778
|
1.410
|
1.414
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
128
|
-39
|
310
|
96
|
-401
|
-124
|
-525
|
34
|
80
|
-542
|
6
|
-536
|
325
|
350
|
Operationele Marge
|
18,05%
|
-3,39%
|
34,75%
|
9,62%
|
-82,68%
|
-14,74%
|
-39,59%
|
2,95%
|
6,33%
|
-83,77%
|
0,53%
|
-30,15%
|
23,05%
|
24,75%
|
Resultaat voor belastingen (EBT)
|
-
|
-35
|
309
|
-
|
-401
|
-
|
-526
|
30
|
-
|
-542
|
-
|
-577
|
324
|
-
|
Nettowinst (verlies)
1 |
-
|
-40
|
226
|
67
|
-284
|
-144
|
-428
|
-57
|
-7
|
-395
|
-39
|
-434
|
210
|
31
|
Nettomarge
|
-
|
-3,48%
|
25,34%
|
6,71%
|
-58,56%
|
-17,12%
|
-32,28%
|
-4,95%
|
-0,55%
|
-61,05%
|
-3,45%
|
-24,41%
|
14,89%
|
2,19%
|
WPA
|
-
|
-10,53
|
58,45
|
-
|
-72,61
|
-
|
-109,2
|
-14,28
|
-
|
-100,4
|
-
|
-110,3
|
53,31
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12/11/21
|
12/11/21
|
10/02/22
|
13/05/22
|
12/08/22
|
14/11/22
|
14/11/22
|
14/02/23
|
15/05/23
|
14/08/23
|
14/11/23
|
14/11/23
|
14/02/24
|
14/05/24
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
1.669
|
2.160
|
1.422
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
495
|
-510
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
34,9%
|
19,6%
|
-41,2%
|
-22,3%
|
29,2%
|
39,7%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
12%
|
-11,7%
|
4,09%
|
-
|
-
|
Totale activa
1 |
-
|
-
|
2.115
|
4.223
|
-4.714
|
-
|
-
|
Nettoactief per aandeel
|
-
|
304,0
|
365,0
|
244,0
|
198,0
|
-
|
-
|
Cashflow per aandeel
2 |
-
|
71,10
|
71,30
|
-115,0
|
12,90
|
112,0
|
239,0
|
Capex
|
-
|
22,7
|
58
|
219
|
-
|
-
|
-
|
Capex/omzet
|
-
|
1,06%
|
1,91%
|
5,85%
|
-
|
-
|
-
|
Datum van publicatie
|
12/02/21
|
14/05/21
|
13/05/22
|
15/05/23
|
14/05/24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +23,49% | 35,79 mln. | | -14,55% | 5,56 mld. | | -15,03% | 1,97 mld. | | -28,42% | 988 mln. | | -17,98% | 913 mln. | | -24,09% | 712 mln. | | -1,36% | 717 mln. | | +13,68% | 248 mln. | | -46,79% | 201 mln. | | -6,26% | 170 mln. |
Online Job Portals
|