Beurs gesloten -
Nasdaq
22:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
13,2
USD
|
+1,07%
|
|
-1,20%
|
-30,56%
|
Fiscaal tijdperk: June |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
358,9
|
310,4
|
387,4
|
232
|
-
|
-
|
Bedrijfswaarde
1 |
413,6
|
366,3
|
387,4
|
159,7
|
111,9
|
232
|
K/w-verhouding
|
130
x
|
13,7
x
|
12,7
x
|
-
|
-
|
-
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,81
x
|
0,63
x
|
0,74
x
|
0,46
x
|
0,44
x
|
0,4
x
|
Bedrijfswaarde/omzet
|
0,93
x
|
0,74
x
|
0,74
x
|
0,31
x
|
0,21
x
|
0,4
x
|
Bedrijfswaarde/EBITDA
|
6,24
x
|
5,48
x
|
5,82
x
|
2,57
x
|
1,6
x
|
2,92
x
|
Bedrijfswaarde/FCF
|
81,5
x
|
15,1
x
|
16,9
x
|
5,03
x
|
3,43
x
|
-
|
FCF Yield
|
1,23%
|
6,61%
|
5,91%
|
19,9%
|
29,2%
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
18.388
|
18.399
|
18.248
|
17.572
|
-
|
-
|
Referentieprijs
2 |
19,52
|
16,87
|
21,23
|
13,20
|
13,20
|
13,20
|
Datum van publicatie
|
14/09/21
|
22/09/22
|
13/09/23
|
-
|
-
|
-
|
Fiscaal tijdperk: June |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
405,1
|
443,7
|
493,6
|
523,1
|
507,2
|
531,7
|
578,1
|
EBITDA
1 |
54,15
|
66,24
|
66,84
|
66,59
|
62,26
|
69,89
|
79,54
|
Bedrijfsresultaat (EBIT)
1 |
19,51
|
13,8
|
29,8
|
40,48
|
38,42
|
46,16
|
54,48
|
Operationele Marge
|
4,82%
|
3,11%
|
6,04%
|
7,74%
|
7,57%
|
8,68%
|
9,42%
|
Resultaat voor belastingen (EBT)
1 |
10,08
|
4,765
|
21
|
40,33
|
38,36
|
46,76
|
56,9
|
Nettowinst (verlies)
1 |
7,77
|
2,847
|
22,99
|
31,58
|
31,45
|
37,76
|
47
|
Nettomarge
|
1,92%
|
0,64%
|
4,66%
|
6,04%
|
6,2%
|
7,1%
|
8,13%
|
WPA
|
0,4159
|
0,1500
|
1,230
|
1,670
|
-
|
-
|
-
|
Free Cash Flow
1 |
25,66
|
5,074
|
24,21
|
22,91
|
31,72
|
32,68
|
-
|
FCF-marge
|
6,33%
|
1,14%
|
4,91%
|
4,38%
|
6,26%
|
6,15%
|
-
|
Kasstroomconversie (ebitda)
|
47,38%
|
7,66%
|
36,22%
|
34,4%
|
50,96%
|
46,76%
|
-
|
Kasstroomconversie (nettowinst)
|
330,18%
|
178,22%
|
105,31%
|
72,53%
|
100,88%
|
86,54%
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
24/09/20
|
14/09/21
|
22/09/22
|
13/09/23
|
-
|
-
|
-
|
Fiscaal tijdperk: June |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
---|
Omzet
1 |
108,6
|
132,2
|
129,1
|
123,7
|
127,9
|
139,4
|
131,6
|
124,4
|
124,6
|
132,6
|
127
|
123,2
|
129
|
138,6
|
133,9
|
EBITDA
1 |
11,46
|
17,84
|
18,79
|
18,74
|
18,24
|
25,06
|
24,36
|
15,44
|
13,71
|
14,32
|
16,41
|
17,99
|
15,95
|
16,09
|
18,38
|
Bedrijfsresultaat (EBIT)
1 |
5,717
|
12,12
|
5,887
|
6,081
|
7,265
|
6,015
|
15,38
|
8,306
|
8,331
|
6,947
|
9,854
|
11,42
|
9,736
|
9,764
|
12,04
|
Operationele Marge
|
5,27%
|
9,17%
|
4,56%
|
4,92%
|
5,68%
|
4,32%
|
11,69%
|
6,68%
|
6,69%
|
5,24%
|
7,76%
|
9,27%
|
7,55%
|
7,05%
|
8,99%
|
Resultaat voor belastingen (EBT)
1 |
3,607
|
9,805
|
3,712
|
3,879
|
5,396
|
3,93
|
13,61
|
8,316
|
8,813
|
7,348
|
10,3
|
11,87
|
10,19
|
10,21
|
12,5
|
Nettowinst (verlies)
1 |
3,014
|
8,465
|
6,598
|
4,913
|
4,306
|
1,865
|
11,7
|
4,51
|
7,425
|
6,075
|
8,344
|
9,606
|
8,242
|
8,256
|
10,1
|
Nettomarge
|
2,78%
|
6,4%
|
5,11%
|
3,97%
|
3,37%
|
1,34%
|
8,89%
|
3,62%
|
5,96%
|
4,58%
|
6,57%
|
7,8%
|
6,39%
|
5,96%
|
7,54%
|
WPA
|
0,1600
|
0,4500
|
0,3500
|
0,2600
|
0,2300
|
0,1000
|
0,6100
|
0,2400
|
0,3900
|
0,3400
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
22/11/21
|
16/02/22
|
18/05/22
|
22/09/22
|
15/11/22
|
15/02/23
|
17/05/23
|
13/09/23
|
9/11/23
|
8/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: June |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
84,1
|
54,7
|
55,9
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
72,2
|
120
|
-
|
Hefboom (schuld/ebitda)
|
1,553
x
|
0,8253
x
|
0,8365
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
25,7
|
5,07
|
24,2
|
22,9
|
31,7
|
32,7
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
62,7%
|
3,53%
|
25,4%
|
24%
|
19,3%
|
18,2%
|
16,7%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
16,9
|
20,8
|
25,9
|
19
|
14,9
|
18,8
|
-
|
Capex/omzet
|
4,18%
|
4,69%
|
5,25%
|
3,62%
|
2,95%
|
3,54%
|
-
|
Datum van publicatie
|
24/09/20
|
14/09/21
|
22/09/22
|
13/09/23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
13,2
USD Gemiddelde koersdoel
19
USD Spread / Gemiddelde doel +43,94% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -30,56% | 232 mln. | | -19,95% | 214 mld. | | -9,06% | 66,27 mld. | | -3,37% | 56,38 mld. | | -10,49% | 46,62 mld. | | +8,30% | 43,93 mld. | | -6,51% | 34,19 mld. | | -7,95% | 29,14 mld. | | +85,24% | 24,32 mld. | | +3,45% | 21,64 mld. |
Applicatiesoftware
|