Vertraagde tijd
Japan Exchange
08:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
82.500
JPY
|
+0,86%
|
|
+1,10%
|
0,00%
|
Fiscaal tijdperk: October |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
141.890
|
170.237
|
103.429
|
130.604
|
126.971
|
128.485
|
Bedrijfswaarde
1 |
238.167
|
268.623
|
200.519
|
232.437
|
231.386
|
236.907
|
K/w-verhouding
|
19,1
x
|
23,4
x
|
15
x
|
20,7
x
|
19
x
|
13,5
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
5,44%
|
-
|
Marktkapitalisatie/omzet
|
8,5
x
|
10,2
x
|
6,41
x
|
8,39
x
|
7,71
x
|
6,33
x
|
Bedrijfswaarde/omzet
|
14,3
x
|
16
x
|
12,4
x
|
14,9
x
|
14
x
|
11,7
x
|
Bedrijfswaarde/EBITDA
|
22,3
x
|
25,4
x
|
19,8
x
|
24,1
x
|
23,1
x
|
18,2
x
|
Bedrijfswaarde/FCF
|
42,3
x
|
-33,9
x
|
204
x
|
-78,3
x
|
33,1
x
|
-
|
FCF Yield
|
2,36%
|
-2,95%
|
0,49%
|
-1,28%
|
3,03%
|
-
|
Price to Book
|
1,37
x
|
1,64
x
|
0,99
x
|
1,28
x
|
1,24
x
|
1,26
x
|
Aantal aandelen (in duizenden)
|
1.532
|
1.532
|
1.532
|
1.513
|
1.513
|
1.513
|
Referentieprijs
2 |
92.600
|
111.100
|
67.500
|
86.300
|
83.900
|
84.900
|
Datum van publicatie
|
28/01/19
|
28/01/20
|
28/01/21
|
27/01/22
|
1/02/23
|
29/01/24
|
Fiscaal tijdperk: October |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
16.694
|
16.755
|
16.124
|
15.568
|
16.476
|
20.295
|
EBITDA
1 |
10.703
|
10.573
|
10.151
|
9.643
|
10.016
|
13.025
|
Bedrijfsresultaat (EBIT)
1 |
8.931
|
8.874
|
8.474
|
7.885
|
8.212
|
11.104
|
Operationele Marge
|
53,5%
|
52,96%
|
52,56%
|
50,65%
|
49,84%
|
54,71%
|
Resultaat voor belastingen (EBT)
1 |
7.422
|
7.287
|
6.888
|
6.322
|
6.693
|
9.486
|
Nettowinst (verlies)
1 |
7.422
|
7.286
|
6.888
|
6.322
|
6.692
|
9.485
|
Nettomarge
|
44,46%
|
43,49%
|
42,72%
|
40,61%
|
40,62%
|
46,74%
|
WPA
2 |
4.843
|
4.755
|
4.495
|
4.165
|
4.422
|
6.268
|
Free Cash Flow
1 |
5.631
|
-7.934
|
981,5
|
-2.970
|
7.000
|
-
|
FCF-marge
|
33,73%
|
-47,35%
|
6,09%
|
-19,07%
|
42,48%
|
-
|
Kasstroomconversie (ebitda)
|
52,61%
|
-
|
9,67%
|
-
|
69,89%
|
-
|
Kasstroomconversie (nettowinst)
|
75,87%
|
-
|
14,25%
|
-
|
104,6%
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
4.560
|
-
|
Datum van publicatie
|
28/01/19
|
28/01/20
|
28/01/21
|
27/01/22
|
1/02/23
|
29/01/24
|
Fiscaal tijdperk: oktober |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
2026 S1
|
---|
Omzet
1 |
8.451
|
8.304
|
8.261
|
7.864
|
7.725
|
7.844
|
8.676
|
7.801
|
12.380
|
7.915
|
7.925
|
7.959
|
7.975
|
7.957
|
EBITDA
|
-
|
-
|
-
|
-
|
4.794
|
4.850
|
5.331
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
4.511
|
4.363
|
4.381
|
4.093
|
3.923
|
3.963
|
4.437
|
3.776
|
7.189
|
3.915
|
3.752
|
3.859
|
3.832
|
3.864
|
Operationele Marge
|
53,37%
|
52,54%
|
53,04%
|
52,05%
|
50,79%
|
50,52%
|
51,14%
|
48,4%
|
58,07%
|
49,46%
|
47,34%
|
48,49%
|
48,05%
|
48,57%
|
Resultaat voor belastingen (EBT)
1 |
3.733
|
3.555
|
3.576
|
3.314
|
3.122
|
3.201
|
3.692
|
3.002
|
6.391
|
3.096
|
2.968
|
3.055
|
3.022
|
3.041
|
Nettowinst (verlies)
1 |
3.732
|
3.554
|
3.576
|
3.313
|
3.122
|
3.201
|
3.691
|
3.001
|
6.390
|
3.096
|
2.967
|
3.054
|
3.022
|
3.040
|
Nettomarge
|
44,16%
|
42,8%
|
43,29%
|
42,13%
|
40,41%
|
40,81%
|
42,54%
|
38,47%
|
51,62%
|
39,11%
|
37,44%
|
38,37%
|
37,89%
|
38,21%
|
WPA
2 |
2.435
|
2.319
|
2.333
|
2.162
|
2.050
|
2.114
|
2.438
|
1.983
|
4.222
|
2.045
|
1.961
|
2.018
|
1.997
|
2.009
|
Dividend per aandeel
2 |
2.255
|
2.150
|
2.163
|
2.230
|
2.132
|
2.185
|
2.508
|
2.052
|
4.224
|
2.115
|
2.030
|
2.088
|
2.066
|
2.079
|
Datum van publicatie
|
14/06/19
|
13/12/19
|
15/06/20
|
14/12/20
|
14/06/21
|
14/12/21
|
14/06/22
|
15/12/22
|
14/06/23
|
29/01/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: oktober |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
96.277
|
98.386
|
97.090
|
101.833
|
104.414
|
108.422
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
8,995
x
|
9,306
x
|
9,564
x
|
10,56
x
|
10,42
x
|
8,324
x
|
Free Cash Flow
1 |
5.631
|
-7.934
|
982
|
-2.970
|
7.000
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
7,24%
|
7,03%
|
6,62%
|
6,12%
|
6,55%
|
9,3%
|
ROA (netto-inkomsten/totale activa)
|
2,54%
|
2,48%
|
2,34%
|
2,17%
|
2,24%
|
3,01%
|
Totale activa
1 |
292.095
|
294.105
|
294.491
|
291.592
|
298.325
|
315.025
|
Nettoactief per aandeel
2 |
67.361
|
67.848
|
68.030
|
67.678
|
67.407
|
67.399
|
Cashflow per aandeel
2 |
6.084
|
6.571
|
7.998
|
6.225
|
5.747
|
4.285
|
Capex
1 |
7.890
|
2.673
|
498
|
666
|
1.390
|
2.662
|
Capex/omzet
|
47,26%
|
15,95%
|
3,09%
|
4,28%
|
8,44%
|
13,12%
|
Datum van publicatie
|
28/01/19
|
28/01/20
|
28/01/21
|
27/01/22
|
1/02/23
|
29/01/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| 0,00% | 786 mln. | | -14,39% | 9,31 mld. | | +0,49% | 6,49 mld. | | -8,07% | 4,88 mld. | | -6,85% | 4,87 mld. | | -2,11% | 4,09 mld. | | +10,79% | 4,08 mld. | | -13,98% | 3,9 mld. | | +15,36% | 3,22 mld. | | -14,27% | 3,12 mld. |
kantoren vastgoed
|