Vertraagde tijd
Japan Exchange
08:00:00 21-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
762
JPY
|
-1,68%
|
|
+0,26%
|
+2,42%
|
Fiscaal tijdperk: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
24.781
|
20.085
|
18.521
|
17.270
|
14.920
|
13.747
|
Bedrijfswaarde
1 |
31.945
|
26.148
|
22.708
|
19.873
|
18.211
|
23.829
|
K/w-verhouding
|
44,5
x
|
29,9
x
|
73,5
x
|
6,44
x
|
26,4
x
|
164
x
|
Dividendrendement
|
0,52%
|
0,64%
|
0,7%
|
1,07%
|
1,48%
|
1,6%
|
Marktkapitalisatie/omzet
|
0,71
x
|
0,56
x
|
0,51
x
|
0,5
x
|
0,47
x
|
0,42
x
|
Bedrijfswaarde/omzet
|
0,91
x
|
0,73
x
|
0,63
x
|
0,57
x
|
0,58
x
|
0,73
x
|
Bedrijfswaarde/EBITDA
|
13,4
x
|
9,78
x
|
7,22
x
|
6,6
x
|
9,57
x
|
18,1
x
|
Bedrijfswaarde/FCF
|
132
x
|
22,7
x
|
12,2
x
|
105
x
|
280
x
|
-4,08
x
|
FCF Yield
|
0,76%
|
4,41%
|
8,2%
|
0,95%
|
0,36%
|
-24,5%
|
Price to Book
|
2,27
x
|
1,82
x
|
1,66
x
|
1,27
x
|
1,08
x
|
1,01
x
|
Aantal aandelen (in duizenden)
|
18.479
|
18.426
|
18.429
|
18.431
|
18.375
|
18.378
|
Referentieprijs
2 |
1.341
|
1.090
|
1.005
|
937,0
|
812,0
|
748,0
|
Datum van publicatie
|
28/09/18
|
26/09/19
|
29/09/20
|
22/09/21
|
22/09/22
|
22/09/23
|
Fiscaal tijdperk: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
35.032
|
35.588
|
36.047
|
34.689
|
31.636
|
32.814
|
EBITDA
1 |
2.386
|
2.673
|
3.144
|
3.013
|
1.903
|
1.315
|
Bedrijfsresultaat (EBIT)
1 |
1.019
|
1.307
|
1.842
|
1.707
|
536
|
-219
|
Operationele Marge
|
2,91%
|
3,67%
|
5,11%
|
4,92%
|
1,69%
|
-0,67%
|
Resultaat voor belastingen (EBT)
1 |
1.101
|
1.231
|
799
|
2.320
|
784
|
166
|
Nettowinst (verlies)
1 |
557
|
672
|
252
|
2.683
|
565
|
84
|
Nettomarge
|
1,59%
|
1,89%
|
0,7%
|
7,73%
|
1,79%
|
0,26%
|
WPA
2 |
30,13
|
36,42
|
13,68
|
145,6
|
30,71
|
4,571
|
Free Cash Flow
1 |
242,1
|
1.154
|
1.862
|
188,6
|
65
|
-5.847
|
FCF-marge
|
0,69%
|
3,24%
|
5,16%
|
0,54%
|
0,21%
|
-17,82%
|
Kasstroomconversie (ebitda)
|
10,15%
|
43,18%
|
59,21%
|
6,26%
|
3,42%
|
-
|
Kasstroomconversie (nettowinst)
|
43,47%
|
171,76%
|
738,69%
|
7,03%
|
11,5%
|
-
|
Dividend per aandeel
2 |
7,000
|
7,000
|
7,000
|
10,00
|
12,00
|
12,00
|
Datum van publicatie
|
28/09/18
|
26/09/19
|
29/09/20
|
22/09/21
|
22/09/22
|
22/09/23
|
Fiscaal tijdperk: Juni |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
-
|
19.571
|
17.593
|
7.461
|
7.179
|
18.080
|
7.667
|
7.329
|
18.854
|
8.478
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
1.553
|
777
|
65
|
-218
|
311
|
-222
|
-71
|
924
|
546
|
Operationele Marge
|
-
|
7,94%
|
4,42%
|
0,87%
|
-3,04%
|
1,72%
|
-2,9%
|
-0,97%
|
4,9%
|
6,44%
|
Resultaat voor belastingen (EBT)
1 |
-
|
1.731
|
951
|
66
|
-56
|
538
|
-246
|
58
|
1.069
|
550
|
Nettowinst (verlies)
1 |
-
|
1.225
|
631
|
38
|
-54
|
350
|
-176
|
18
|
701
|
377
|
Nettomarge
|
-
|
6,26%
|
3,59%
|
0,51%
|
-0,75%
|
1,94%
|
-2,3%
|
0,25%
|
3,72%
|
4,45%
|
WPA
2 |
-
|
66,50
|
34,28
|
2,110
|
-2,950
|
19,09
|
-9,580
|
1,030
|
38,15
|
20,54
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
-
|
10/02/21
|
10/02/22
|
13/05/22
|
11/11/22
|
10/02/23
|
12/05/23
|
10/11/23
|
9/02/24
|
14/05/24
|
Fiscaal tijdperk: Juni |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
7.164
|
6.063
|
4.187
|
2.603
|
3.291
|
10.082
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,003
x
|
2,268
x
|
1,332
x
|
0,8639
x
|
1,729
x
|
7,667
x
|
Free Cash Flow
1 |
242
|
1.154
|
1.862
|
189
|
65
|
-5.847
|
ROE (netto-inkomsten/eigen vermogen)
|
5,26%
|
6,12%
|
2,27%
|
21,7%
|
4,12%
|
0,61%
|
ROA (netto-inkomsten/totale activa)
|
2,66%
|
3,4%
|
5,03%
|
4,82%
|
1,41%
|
-0,49%
|
Totale activa
1 |
20.926
|
19.756
|
5.007
|
55.665
|
40.068
|
-17.178
|
Nettoactief per aandeel
2 |
590,0
|
599,0
|
606,0
|
737,0
|
754,0
|
739,0
|
Cashflow per aandeel
2 |
66,10
|
53,00
|
71,40
|
71,60
|
126,0
|
76,90
|
Capex
1 |
843
|
1.033
|
759
|
1.526
|
2.482
|
4.510
|
Capex/omzet
|
2,41%
|
2,9%
|
2,11%
|
4,4%
|
7,85%
|
13,74%
|
Datum van publicatie
|
28/09/18
|
26/09/19
|
29/09/20
|
22/09/21
|
22/09/22
|
22/09/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +2,42% | 91,26 mln. | | -1,53% | 278 mld. | | -2,98% | 94,26 mld. | | -3,24% | 43,45 mld. | | +11,61% | 42,08 mld. | | +2,15% | 41,79 mld. | | +9,66% | 40,33 mld. | | -15,72% | 30,1 mld. | | -7,45% | 28,96 mld. | | +15,00% | 25,85 mld. |
Voedselverwerking - Andere
|