Beurs gesloten -
Japan Exchange
08:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
815
JPY
|
+0,74%
|
|
+0,37%
|
+15,28%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
33.208
|
16.055
|
22.168
|
22.348
|
20.414
|
27.552
|
-
|
-
|
Bedrijfswaarde
1 |
33.208
|
16.055
|
22.168
|
22.348
|
20.414
|
28.668
|
27.552
|
27.552
|
K/w-verhouding
|
19,8
x
|
-25,2
x
|
22,1
x
|
8,85
x
|
27,6
x
|
14,8
x
|
-
|
-
|
Dividendrendement
|
4,38%
|
7,17%
|
5,54%
|
6,14%
|
5,62%
|
4,01%
|
-
|
-
|
Marktkapitalisatie/omzet
|
1,56
x
|
0,85
x
|
1,12
x
|
1,14
x
|
1,22
x
|
1,52
x
|
1,57
x
|
1,56
x
|
Bedrijfswaarde/omzet
|
1,56
x
|
0,85
x
|
1,12
x
|
1,14
x
|
1,22
x
|
1,52
x
|
1,57
x
|
1,56
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
8.062.142
x
|
4.446.090
x
|
5.041.570
x
|
13.846.458
x
|
15.143.778
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
0%
|
0%
|
0%
|
-
|
-
|
-
|
Price to Book
|
0,94
x
|
0,56
x
|
0,76
x
|
0,74
x
|
0,73
x
|
0,99
x
|
-
|
-
|
Aantal aandelen (in duizenden)
|
42.794
|
35.997
|
36.104
|
36.104
|
33.742
|
33.807
|
-
|
-
|
Referentieprijs
2 |
776,0
|
446,0
|
614,0
|
619,0
|
605,0
|
815,0
|
815,0
|
815,0
|
Datum van publicatie
|
26/04/19
|
28/04/20
|
28/04/21
|
28/04/22
|
28/04/23
|
30/04/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
21.227
|
18.846
|
19.747
|
19.591
|
16.666
|
18.837
|
17.500
|
17.700
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.056
|
-545
|
1.264
|
3.321
|
1.166
|
2.803
|
1.800
|
2.000
|
Operationele Marge
|
9,69%
|
-2,89%
|
6,4%
|
16,95%
|
7%
|
14,88%
|
10,29%
|
11,3%
|
Resultaat voor belastingen (EBT)
1 |
2.503
|
-448
|
1.313
|
3.581
|
1.216
|
2.917
|
1.800
|
2.000
|
Nettowinst (verlies)
1 |
1.674
|
-724
|
1.001
|
2.526
|
758
|
1.929
|
1.200
|
1.400
|
Nettomarge
|
7,89%
|
-3,84%
|
5,07%
|
12,89%
|
4,55%
|
10,24%
|
6,86%
|
7,91%
|
WPA
|
39,25
|
-17,72
|
27,79
|
69,97
|
21,93
|
57,11
|
-
|
-
|
Free Cash Flow
|
4.119
|
3.611
|
4.397
|
1.614
|
1.348
|
-
|
-
|
-
|
FCF-marge
|
19,4%
|
19,16%
|
22,27%
|
8,24%
|
8,09%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
246,06%
|
-
|
439,26%
|
63,9%
|
177,84%
|
-
|
-
|
-
|
Dividend per aandeel
|
34,00
|
32,00
|
34,00
|
38,00
|
34,00
|
34,00
|
-
|
-
|
Datum van publicatie
|
26/04/19
|
28/04/20
|
28/04/21
|
28/04/22
|
28/04/23
|
30/04/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
9.439
|
8.770
|
10.120
|
5.224
|
4.344
|
8.529
|
4.103
|
4.580
|
9.168
|
4.336
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-384
|
-380
|
1.836
|
1.134
|
383
|
737
|
258
|
622
|
1.224
|
359
|
Operationele Marge
|
-4,07%
|
-4,33%
|
18,14%
|
21,71%
|
8,82%
|
8,64%
|
6,29%
|
13,58%
|
13,35%
|
8,28%
|
Resultaat voor belastingen (EBT)
1 |
-399
|
-274
|
2.053
|
1.158
|
399
|
765
|
283
|
689
|
1.282
|
414
|
Nettowinst (verlies)
1 |
-479
|
-342
|
1.501
|
782
|
262
|
500
|
172
|
478
|
854
|
259
|
Nettomarge
|
-5,07%
|
-3,9%
|
14,83%
|
14,97%
|
6,03%
|
5,86%
|
4,19%
|
10,44%
|
9,32%
|
5,97%
|
WPA
2 |
-11,56
|
-9,520
|
41,58
|
21,66
|
7,390
|
14,34
|
5,050
|
14,17
|
25,31
|
7,660
|
Dividend per aandeel
|
16,00
|
15,00
|
19,00
|
-
|
-
|
17,00
|
-
|
-
|
17,00
|
-
|
Datum van publicatie
|
29/10/19
|
29/10/20
|
28/10/21
|
28/01/22
|
28/07/22
|
28/10/22
|
30/01/23
|
28/07/23
|
30/10/23
|
30/01/24
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
4.119
|
3.611
|
4.397
|
1.614
|
1.348
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
4,7%
|
-2,3%
|
3,5%
|
8,6%
|
2,6%
|
6,8%
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
4,17%
|
-1,02%
|
2,8%
|
7,09%
|
2,68%
|
6,44%
|
-
|
-
|
Totale activa
1 |
40.098
|
71.067
|
35.705
|
35.636
|
28.240
|
29.964
|
-
|
-
|
Nettoactief per aandeel
|
828,0
|
797,0
|
804,0
|
832,0
|
824,0
|
857,0
|
-
|
-
|
Cashflow per aandeel
|
51,50
|
-4,600
|
42,40
|
85,00
|
35,80
|
72,40
|
-
|
-
|
Capex
|
446
|
1.357
|
463
|
478
|
260
|
-
|
-
|
-
|
Capex/omzet
|
2,1%
|
7,2%
|
2,34%
|
2,44%
|
1,56%
|
-
|
-
|
-
|
Datum van publicatie
|
26/04/19
|
28/04/20
|
28/04/21
|
28/04/22
|
28/04/23
|
30/04/24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +15,28% | 180 mln. | | -6,09% | 36,43 mld. | | -10,46% | 12,76 mld. | | +7,39% | 9,44 mld. | | +10,00% | 9,11 mld. | | -8,11% | 3,63 mld. | | +17,88% | 3,67 mld. | | +5,35% | 3,58 mld. | | +4,64% | 2,91 mld. | | -2,62% | 2,87 mld. |
Investeringsbankieren
|