Beurs gesloten -
Bombay S.E.
12:11:23 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.674
INR
|
-1,42%
|
|
-1,06%
|
+17,85%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
469.438
|
491.555
|
651.525
|
652.051
|
525.258
|
824.827
|
-
|
-
|
Bedrijfswaarde
1 |
470.272
|
496.078
|
654.098
|
651.675
|
523.577
|
829.918
|
821.968
|
820.310
|
K/w-verhouding
|
44,8
x
|
41,3
x
|
44,4
x
|
51,4
x
|
30,4
x
|
43,4
x
|
34,4
x
|
29,1
x
|
Dividendrendement
|
0,58%
|
0,32%
|
0,56%
|
0,6%
|
0,89%
|
0,67%
|
0,78%
|
0,94%
|
Marktkapitalisatie/omzet
|
5,61
x
|
4,45
x
|
5,36
x
|
4,04
x
|
2,9
x
|
4,2
x
|
3,55
x
|
3,08
x
|
Bedrijfswaarde/omzet
|
5,61
x
|
4,49
x
|
5,38
x
|
4,04
x
|
2,89
x
|
4,2
x
|
3,54
x
|
3,06
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
8,82
x
|
8,01
x
|
8,76
x
|
7,16
x
|
5,05
x
|
6,94
x
|
6,01
x
|
5,24
x
|
Aantal aandelen (in duizenden)
|
454.310
|
454.449
|
454.595
|
490.891
|
491.125
|
492.905
|
-
|
-
|
Referentieprijs
2 |
1.033
|
1.082
|
1.433
|
1.328
|
1.070
|
1.673
|
1.673
|
1.673
|
Datum van publicatie
|
18/04/19
|
2/05/20
|
17/04/21
|
21/04/22
|
18/04/23
|
17/04/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
83.754
|
110.528
|
121.614
|
161.297
|
180.949
|
197.521
|
232.241
|
267.647
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
12.314
|
15.441
|
19.554
|
17.940
|
23.823
|
19.059
|
23.237
|
27.312
|
Operationele Marge
|
14,7%
|
13,97%
|
16,08%
|
11,12%
|
13,17%
|
9,65%
|
10,01%
|
10,2%
|
Resultaat voor belastingen (EBT)
1 |
15.984
|
16.969
|
19.540
|
16.835
|
21.125
|
25.552
|
32.129
|
37.800
|
Nettowinst (verlies)
1 |
10.493
|
11.938
|
14.730
|
12.710
|
17.290
|
19.186
|
24.087
|
28.377
|
Nettomarge
|
12,53%
|
10,8%
|
12,11%
|
7,88%
|
9,56%
|
9,71%
|
10,37%
|
10,6%
|
WPA
2 |
23,06
|
26,19
|
32,27
|
25,82
|
35,16
|
38,78
|
48,71
|
57,60
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
6,000
|
3,500
|
8,000
|
8,000
|
9,500
|
11,14
|
13,03
|
15,76
|
Datum van publicatie
|
18/04/19
|
2/05/20
|
17/04/21
|
21/04/22
|
18/04/23
|
17/04/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
41.117
|
34.894
|
32.469
|
-
|
38.541
|
-
|
39.783
|
44.990
|
43.620
|
52.556
|
45.380
|
49.156
|
51.812
|
49.799
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
4.680
|
5.958
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3.121
|
-912,9
|
329,7
|
-1.007
|
-2.692
|
-
|
3.168
|
5.102
|
2.765
|
12.788
|
3.312
|
3.878
|
4.538
|
8.582
|
-
|
Operationele Marge
|
7,59%
|
-2,62%
|
1,02%
|
-
|
-6,98%
|
-
|
7,96%
|
11,34%
|
6,34%
|
24,33%
|
7,3%
|
7,89%
|
8,76%
|
17,23%
|
-
|
Resultaat voor belastingen (EBT)
1 |
4.182
|
4.501
|
2.015
|
5.939
|
4.209
|
4.104
|
4.651
|
6.097
|
4.653
|
5.725
|
5.200
|
6.684
|
6.162
|
6.100
|
-
|
Nettowinst (verlies)
1 |
3.135
|
3.457
|
1.516
|
4.467
|
3.175
|
3.125
|
3.490
|
5.905
|
3.525
|
4.370
|
3.904
|
4.689
|
4.809
|
4.952
|
-
|
Nettomarge
|
7,63%
|
9,91%
|
4,67%
|
-
|
8,24%
|
-
|
8,77%
|
13,13%
|
8,08%
|
8,31%
|
8,6%
|
9,54%
|
9,28%
|
9,94%
|
-
|
WPA
2 |
-
|
7,570
|
3,320
|
9,060
|
6,440
|
6,350
|
7,090
|
12,00
|
7,170
|
8,890
|
7,940
|
11,37
|
8,895
|
9,124
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
4,000
|
4,000
|
4,000
|
-
|
4,500
|
4,500
|
-
|
-
|
5,500
|
5,500
|
-
|
-
|
Datum van publicatie
|
19/01/21
|
17/04/21
|
22/07/21
|
21/10/21
|
19/01/22
|
21/04/22
|
19/07/22
|
18/10/22
|
17/01/23
|
18/04/23
|
18/07/23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
834
|
4.524
|
2.574
|
-
|
-
|
1.074
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
376
|
1.681
|
-
|
2.859
|
4.516
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
21,3%
|
20,8%
|
21,7%
|
14,7%
|
17,7%
|
17,3%
|
18,6%
|
19,3%
|
ROA (netto-inkomsten/totale activa)
|
3,32%
|
3,39%
|
3,86%
|
2,82%
|
3,26%
|
3,62%
|
4,15%
|
4,34%
|
Totale activa
1 |
315.760
|
352.224
|
381.698
|
450.713
|
529.672
|
532.356
|
580.485
|
653.135
|
Nettoactief per aandeel
2 |
117,0
|
135,0
|
164,0
|
186,0
|
212,0
|
241,0
|
278,0
|
319,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
46,60
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
18/04/19
|
2/05/20
|
17/04/21
|
21/04/22
|
18/04/23
|
17/04/24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
1.673
INR Gemiddelde koersdoel
1.753
INR Spread / Gemiddelde doel +4,75% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +9,20% | 111 mld. | | +9,97% | 101 mld. | | +5,17% | 98,19 mld. | | -0,14% | 69,87 mld. | | +21,80% | 28,95 mld. | | -2,41% | 12,81 mld. | | +9,24% | 11,1 mld. | | +8,88% | 10,56 mld. | | +4,50% | 9,17 mld. |
Multiline Verzekeringen & Makelaars - Andere
|