Beurs gesloten -
Nyse
22:02:37 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4,73
USD
|
+0,42%
|
|
-2,87%
|
-5,59%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
6.031
|
6.519
|
12.439
|
9.330
|
6.489
|
6.172
|
-
|
-
|
Bedrijfswaarde
1 |
8.441
|
8.982
|
14.888
|
11.413
|
8.584
|
7.987
|
7.849
|
7.627
|
K/w-verhouding
|
12,7
x
|
509
x
|
16,1
x
|
4,34
x
|
10,1
x
|
13,4
x
|
10,7
x
|
11
x
|
Dividendrendement
|
4,67%
|
1,97%
|
3,21%
|
12,6%
|
5,36%
|
3,55%
|
4,69%
|
4,56%
|
Marktkapitalisatie/omzet
|
1,14
x
|
1,29
x
|
1,79
x
|
0,93
x
|
0,86
x
|
0,89
x
|
0,83
x
|
0,83
x
|
Bedrijfswaarde/omzet
|
1,6
x
|
1,78
x
|
2,14
x
|
1,14
x
|
1,14
x
|
1,15
x
|
1,06
x
|
1,02
x
|
Bedrijfswaarde/EBITDA
|
7,05
x
|
9,07
x
|
9,07
x
|
2,85
x
|
4,89
x
|
5,76
x
|
4,94
x
|
4,65
x
|
Bedrijfswaarde/FCF
|
18,1
x
|
40,6
x
|
32,8
x
|
8,68
x
|
10,5
x
|
22,1
x
|
19,9
x
|
17,8
x
|
FCF Yield
|
5,53%
|
2,46%
|
3,05%
|
11,5%
|
9,49%
|
4,52%
|
5,03%
|
5,62%
|
Price to Book
|
1,54
x
|
1,66
x
|
2,75
x
|
1,71
x
|
1,13
x
|
1,03
x
|
0,99
x
|
0,94
x
|
Aantal aandelen (in duizenden)
|
1.280.351
|
1.280.551
|
1.287.151
|
1.287.151
|
1.289.256
|
1.289.881
|
-
|
-
|
Referentieprijs
2 |
4,710
|
5,091
|
9,664
|
7,248
|
5,033
|
4,785
|
4,785
|
4,785
|
Datum van publicatie
|
13/02/20
|
11/02/21
|
9/02/22
|
15/02/23
|
28/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
5.271
|
5.043
|
6.955
|
10.015
|
7.536
|
6.964
|
7.404
|
7.473
|
EBITDA
1 |
1.198
|
990
|
1.642
|
4.007
|
1.754
|
1.386
|
1.589
|
1.640
|
Bedrijfsresultaat (EBIT)
1 |
760
|
509
|
1.194
|
3.509
|
1.218
|
826,1
|
1.017
|
1.116
|
Operationele Marge
|
14,42%
|
10,09%
|
17,17%
|
35,04%
|
16,16%
|
11,86%
|
13,74%
|
14,93%
|
Resultaat voor belastingen (EBT)
1 |
628
|
49
|
1.092
|
3.404
|
974
|
653,8
|
841,6
|
805,2
|
Nettowinst (verlies)
1 |
475
|
11
|
783
|
2.159
|
647
|
460,8
|
579,2
|
563,6
|
Nettomarge
|
9,01%
|
0,22%
|
11,26%
|
21,56%
|
8,59%
|
6,62%
|
7,82%
|
7,54%
|
WPA
2 |
0,3700
|
0,0100
|
0,6000
|
1,670
|
0,5000
|
0,3570
|
0,4487
|
0,4368
|
Free Cash Flow
1 |
467
|
221
|
454
|
1.315
|
815
|
361
|
395
|
429
|
FCF-marge
|
8,86%
|
4,38%
|
6,53%
|
13,13%
|
10,81%
|
5,18%
|
5,33%
|
5,74%
|
Kasstroomconversie (ebitda)
|
38,98%
|
22,32%
|
27,65%
|
32,82%
|
46,47%
|
26,05%
|
24,86%
|
26,16%
|
Kasstroomconversie (nettowinst)
|
98,32%
|
2.009,09%
|
57,98%
|
60,91%
|
125,97%
|
78,35%
|
68,2%
|
76,11%
|
Dividend per aandeel
2 |
0,2200
|
0,1005
|
0,3100
|
0,9100
|
0,2700
|
0,1698
|
0,2244
|
0,2184
|
Datum van publicatie
|
13/02/20
|
11/02/21
|
9/02/22
|
15/02/23
|
28/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
2.038
|
2.525
|
2.880
|
2.519
|
2.091
|
-
|
-
|
-
|
1.690
|
1.735
|
1.766
|
2.001
|
1.915
|
-
|
-
|
EBITDA
1 |
575
|
1.002
|
1.258
|
1.049
|
698
|
610
|
-
|
346
|
357
|
362
|
336,9
|
355,9
|
355,5
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
458
|
-
|
1.139
|
928
|
562
|
-
|
-
|
-
|
211
|
203
|
197,7
|
206,9
|
198,1
|
-
|
-
|
Operationele Marge
|
22,47%
|
-
|
39,55%
|
36,84%
|
26,88%
|
-
|
-
|
-
|
12,49%
|
11,7%
|
11,2%
|
10,34%
|
10,34%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
117
|
168
|
224,1
|
241,1
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
283
|
-
|
563
|
633
|
331
|
280
|
163
|
137
|
67
|
109
|
97,9
|
109,1
|
140,3
|
-
|
-
|
Nettomarge
|
13,89%
|
-
|
19,55%
|
25,13%
|
15,83%
|
-
|
-
|
-
|
3,96%
|
6,28%
|
5,54%
|
5,45%
|
7,33%
|
-
|
-
|
WPA
2 |
0,2100
|
-
|
0,4400
|
0,4900
|
0,2500
|
0,2200
|
0,1300
|
0,1100
|
0,0500
|
0,0800
|
0,0759
|
0,0845
|
0,1087
|
-
|
-
|
Dividend per aandeel
2 |
0,1300
|
0,2400
|
0,2918
|
0,2435
|
0,1400
|
-
|
-
|
-
|
0,0500
|
0,0500
|
0,0421
|
0,0428
|
0,0461
|
-
|
-
|
Datum van publicatie
|
9/02/22
|
11/05/22
|
27/07/22
|
9/11/22
|
15/02/23
|
10/05/23
|
9/08/23
|
8/11/23
|
28/02/24
|
9/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
2.410
|
2.463
|
2.449
|
2.083
|
2.095
|
1.815
|
1.677
|
1.455
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,012
x
|
2,488
x
|
1,491
x
|
0,5198
x
|
1,194
x
|
1,31
x
|
1,056
x
|
0,8872
x
|
Free Cash Flow
1 |
467
|
221
|
454
|
1.315
|
815
|
361
|
395
|
429
|
ROE (netto-inkomsten/eigen vermogen)
|
12,4%
|
6,57%
|
18,5%
|
43,2%
|
11,5%
|
7,64%
|
10,3%
|
10,1%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
3,070
|
3,070
|
3,520
|
4,240
|
4,470
|
4,640
|
4,850
|
5,070
|
Cashflow per aandeel
2 |
0,7700
|
0,6300
|
0,8300
|
1,570
|
1,240
|
0,8700
|
0,8300
|
-
|
Capex
1 |
576
|
626
|
611
|
747
|
780
|
815
|
750
|
750
|
Capex/omzet
|
10,93%
|
12,41%
|
8,79%
|
7,46%
|
10,35%
|
11,7%
|
10,13%
|
10,04%
|
Datum van publicatie
|
13/02/20
|
11/02/21
|
9/02/22
|
15/02/23
|
28/02/24
|
-
|
-
|
-
|
Laatste slotkoers
4,785
USD Gemiddelde koersdoel
5,503
USD Spread / Gemiddelde doel +15,01% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +16,74% | 38,99 mld. | | -.--% | 11,36 mld. | | -3,33% | 7,61 mld. | | +4,34% | 6,45 mld. | | -4,50% | 5,73 mld. | | +32,88% | 5,25 mld. | | -13,94% | 5,23 mld. | | -9,90% | 4,58 mld. | | +9,35% | 3,96 mld. |
Landbouwchemicaliën - Andere
|