Vertraagde tijd
Japan Exchange
04:00:23 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3.105
JPY
|
-1,43%
|
|
-2,66%
|
-13,75%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
32.642
|
37.658
|
39.643
|
35.509
|
36.283
|
45.210
|
-
|
Bedrijfswaarde
1 |
7.176
|
9.971
|
13.018
|
8.432
|
6.886
|
45.210
|
45.210
|
K/w-verhouding
|
16,6
x
|
19,6
x
|
23
x
|
32,5
x
|
14,1
x
|
-
|
-
|
Dividendrendement
|
2,04%
|
2,07%
|
1,81%
|
2,02%
|
2,85%
|
-
|
-
|
Marktkapitalisatie/omzet
|
1,1
x
|
1,23
x
|
1,42
x
|
1,26
x
|
1,06
x
|
1,25
x
|
1,19
x
|
Bedrijfswaarde/omzet
|
1,1
x
|
1,23
x
|
1,42
x
|
1,26
x
|
1,06
x
|
1,25
x
|
1,19
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-7.307.381
x
|
13.171.723
x
|
22.783.150
x
|
-
|
14.112.529
x
|
-
|
-
|
FCF Yield
|
-0%
|
0%
|
0%
|
-
|
0%
|
-
|
-
|
Price to Book
|
0,59
x
|
0,68
x
|
0,7
x
|
0,62
x
|
0,6
x
|
-
|
-
|
Aantal aandelen (in duizenden)
|
14.817
|
14.739
|
14.353
|
14.353
|
14.353
|
14.352
|
-
|
Referentieprijs
2 |
2.203
|
2.555
|
2.762
|
2.474
|
2.528
|
3.150
|
3.150
|
Datum van publicatie
|
14/05/19
|
13/05/20
|
13/05/21
|
12/05/22
|
11/05/23
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
29.700
|
30.533
|
27.941
|
28.277
|
34.173
|
36.200
|
38.000
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.443
|
2.300
|
1.889
|
1.058
|
2.850
|
3.030
|
3.800
|
Operationele Marge
|
8,23%
|
7,53%
|
6,76%
|
3,74%
|
8,34%
|
8,37%
|
10%
|
Resultaat voor belastingen (EBT)
|
2.706
|
2.541
|
2.259
|
1.484
|
3.262
|
-
|
-
|
Nettowinst (verlies)
1 |
1.964
|
1.928
|
1.736
|
1.093
|
2.574
|
2.910
|
-
|
Nettomarge
|
6,61%
|
6,31%
|
6,21%
|
3,87%
|
7,53%
|
8,04%
|
-
|
WPA
|
132,6
|
130,4
|
120,2
|
76,22
|
179,4
|
-
|
-
|
Free Cash Flow
|
-4.467
|
2.859
|
1.740
|
-
|
2.571
|
-
|
-
|
FCF-marge
|
-15,04%
|
9,36%
|
6,23%
|
-
|
7,52%
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
148,29%
|
100,23%
|
-
|
99,88%
|
-
|
-
|
Dividend per aandeel
|
45,00
|
53,00
|
50,00
|
50,00
|
72,00
|
-
|
-
|
Datum van publicatie
|
14/05/19
|
13/05/20
|
13/05/21
|
12/05/22
|
11/05/23
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
14.286
|
11.529
|
13.872
|
6.698
|
8.035
|
16.356
|
8.752
|
8.656
|
18.099
|
9.479
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
713
|
-279
|
782
|
226
|
193
|
850
|
1.131
|
883
|
1.601
|
1.253
|
Operationele Marge
|
4,99%
|
-2,42%
|
5,64%
|
3,37%
|
2,4%
|
5,2%
|
12,92%
|
10,2%
|
8,85%
|
13,22%
|
Resultaat voor belastingen (EBT)
1 |
605
|
-331
|
871
|
314
|
703
|
1.582
|
739
|
1.510
|
2.478
|
1.029
|
Nettowinst (verlies)
1 |
393
|
-235
|
605
|
167
|
549
|
1.197
|
532
|
1.137
|
1.822
|
755
|
Nettomarge
|
2,75%
|
-2,04%
|
4,36%
|
2,49%
|
6,83%
|
7,32%
|
6,08%
|
13,14%
|
10,07%
|
7,96%
|
WPA
2 |
26,57
|
-16,19
|
42,16
|
11,68
|
38,32
|
83,46
|
37,07
|
79,28
|
127,0
|
52,62
|
Dividend per aandeel
|
25,00
|
25,00
|
25,00
|
-
|
-
|
25,00
|
-
|
-
|
25,00
|
-
|
Datum van publicatie
|
12/11/19
|
11/11/20
|
10/11/21
|
8/02/22
|
9/08/22
|
10/11/22
|
9/02/23
|
10/08/23
|
9/11/23
|
13/02/24
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
25.466
|
27.687
|
26.625
|
27.077
|
29.397
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-4.467
|
2.859
|
1.740
|
-
|
2.571
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
3,6%
|
3,5%
|
3,1%
|
1,9%
|
4,4%
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
4,5%
|
4,14%
|
3,66%
|
2,52%
|
5%
|
-
|
-
|
Totale activa
1 |
43.651
|
46.575
|
47.404
|
43.414
|
51.500
|
-
|
-
|
Nettoactief per aandeel
|
3.733
|
3.773
|
3.938
|
4.023
|
4.212
|
-
|
-
|
Cashflow per aandeel
|
201,0
|
213,0
|
206,0
|
147,0
|
239,0
|
-
|
-
|
Capex
|
1.558
|
1.513
|
1.231
|
628
|
847
|
-
|
-
|
Capex/omzet
|
5,25%
|
4,96%
|
4,41%
|
2,22%
|
2,48%
|
-
|
-
|
Datum van publicatie
|
14/05/19
|
13/05/20
|
13/05/21
|
12/05/22
|
11/05/23
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -13,75% | 292 mln. | | -7,28% | 190 mld. | | +8,36% | 80,4 mld. | | +62,04% | 67,24 mld. | | +7,32% | 56,5 mld. | | +27,14% | 27,75 mld. | | +65,01% | 20,24 mld. | | +11,78% | 20,16 mld. | | +8,27% | 17,6 mld. | | -10,92% | 17,07 mld. |
Communicatie & Netwerken - Andere
|