Beurs gesloten -
Japan Exchange
08:00:00 21-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.446
JPY
|
-0,21%
|
|
-0,28%
|
-14,18%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
15.399
|
15.591
|
14.273
|
14.035
|
16.594
|
24.298
|
-
|
-
|
Bedrijfswaarde
1 |
14.210
|
12.010
|
12.704
|
11.844
|
13.650
|
25.973
|
24.298
|
24.298
|
K/w-verhouding
|
14,9
x
|
12
x
|
19,2
x
|
13,7
x
|
11,8
x
|
14,6
x
|
12,4
x
|
11,4
x
|
Dividendrendement
|
2,88%
|
3,57%
|
3,92%
|
4,73%
|
4,5%
|
3,23%
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,58
x
|
0,59
x
|
0,55
x
|
0,5
x
|
0,53
x
|
0,79
x
|
-
|
-
|
Bedrijfswaarde/omzet
|
0,58
x
|
0,59
x
|
0,55
x
|
0,5
x
|
0,53
x
|
0,79
x
|
-
|
-
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
5,47
x
|
7,59
x
|
6,34
x
|
5,84
x
|
Bedrijfswaarde/FCF
|
17,6
x
|
-
|
-
|
-
|
11
x
|
21,4
x
|
-
|
-
|
FCF Yield
|
5,67%
|
-
|
-
|
-
|
9,08%
|
4,67%
|
-
|
-
|
Price to Book
|
1,85
x
|
1,79
x
|
1,56
x
|
1,49
x
|
1,6
x
|
2,17
x
|
-
|
-
|
Aantal aandelen (in duizenden)
|
16.618
|
16.716
|
16.792
|
16.590
|
16.594
|
16.769
|
-
|
-
|
Referentieprijs
2 |
926,7
|
932,7
|
850,0
|
846,0
|
1.000
|
1.449
|
1.449
|
1.449
|
Datum van publicatie
|
8/05/19
|
15/05/20
|
7/05/21
|
28/04/22
|
28/04/23
|
30/04/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
26.515
|
26.377
|
25.766
|
27.805
|
31.101
|
32.680
|
-
|
-
|
EBITDA
1 |
-
|
-
|
-
|
-
|
3.034
|
3.421
|
3.830
|
4.160
|
Bedrijfsresultaat (EBIT)
1 |
1.667
|
2.073
|
1.372
|
1.869
|
2.424
|
2.769
|
-
|
-
|
Operationele Marge
|
6,29%
|
7,86%
|
5,32%
|
6,72%
|
7,79%
|
8,47%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
1.676
|
2.151
|
1.401
|
1.936
|
2.331
|
2.904
|
-
|
-
|
Nettowinst (verlies)
1 |
1.028
|
1.297
|
747
|
1.046
|
1.402
|
1.777
|
-
|
2.110
|
Nettomarge
|
3,88%
|
4,92%
|
2,9%
|
3,76%
|
4,51%
|
5,44%
|
-
|
-
|
WPA
2 |
62,10
|
77,81
|
44,37
|
61,61
|
84,54
|
106,4
|
116,7
|
127,0
|
Free Cash Flow
1 |
873
|
-
|
-
|
-
|
1.506
|
1.213
|
-
|
-
|
FCF-marge
|
3,29%
|
-
|
-
|
-
|
4,84%
|
3,71%
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
49,65%
|
35,46%
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
84,92%
|
-
|
-
|
-
|
107,43%
|
68,27%
|
-
|
-
|
Dividend per aandeel
2 |
26,67
|
33,33
|
33,33
|
40,00
|
45,00
|
50,00
|
-
|
-
|
Datum van publicatie
|
8/05/19
|
15/05/20
|
7/05/21
|
28/04/22
|
28/04/23
|
30/04/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
13.171
|
12.174
|
13.340
|
7.056
|
7.295
|
14.861
|
8.162
|
7.819
|
15.938
|
8.168
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.159
|
653
|
704
|
521
|
630
|
1.155
|
700
|
823
|
1.421
|
732
|
Operationele Marge
|
8,8%
|
5,36%
|
5,28%
|
7,38%
|
8,64%
|
7,77%
|
8,58%
|
10,53%
|
8,92%
|
8,96%
|
Resultaat voor belastingen (EBT)
1 |
1.208
|
1.014
|
730
|
527
|
666
|
1.205
|
715
|
884
|
1.505
|
781
|
Nettowinst (verlies)
1 |
738
|
611
|
375
|
274
|
372
|
680
|
439
|
514
|
844
|
485
|
Nettomarge
|
5,6%
|
5,02%
|
2,81%
|
3,88%
|
5,1%
|
4,58%
|
5,38%
|
6,57%
|
5,3%
|
5,94%
|
WPA
2 |
44,41
|
36,50
|
21,84
|
16,13
|
22,48
|
41,04
|
26,46
|
30,96
|
50,76
|
28,99
|
Dividend per aandeel
|
16,67
|
16,67
|
20,00
|
-
|
-
|
20,00
|
-
|
-
|
25,00
|
-
|
Datum van publicatie
|
8/11/19
|
9/11/20
|
29/10/21
|
31/01/22
|
29/07/22
|
31/10/22
|
31/01/23
|
31/07/23
|
31/10/23
|
31/01/24
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
1.189
|
3.581
|
1.569
|
2.191
|
2.944
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
873
|
-
|
-
|
-
|
1.506
|
1.213
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
12,9%
|
15,3%
|
8,3%
|
11,2%
|
14,2%
|
15,9%
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
12,1%
|
14,1%
|
9,69%
|
11,6%
|
14,8%
|
15,2%
|
-
|
-
|
Totale activa
1 |
8.502
|
9.170
|
7.707
|
8.989
|
9.450
|
11.675
|
-
|
-
|
Nettoactief per aandeel
|
500,0
|
520,0
|
546,0
|
567,0
|
626,0
|
713,0
|
-
|
-
|
Cashflow per aandeel
|
72,90
|
87,80
|
53,60
|
72,10
|
94,40
|
119,0
|
-
|
-
|
Capex
1 |
131
|
-
|
-
|
-
|
148
|
209
|
-
|
-
|
Capex/omzet
|
0,49%
|
-
|
-
|
-
|
0,48%
|
0,64%
|
-
|
-
|
Datum van publicatie
|
8/05/19
|
15/05/20
|
7/05/21
|
28/04/22
|
28/04/23
|
30/04/24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -14,18% | 156 mln. | | -12,88% | 192 mld. | | +0,71% | 167 mld. | | +3,89% | 156 mld. | | +8,07% | 103 mld. | | +36,59% | 84,35 mld. | | +11,29% | 82,24 mld. | | -7,05% | 71,76 mld. | | -17,20% | 55,03 mld. | | -8,47% | 43,53 mld. |
IT Diensten & Consulting - Andere
|