Beurs gesloten -
Euronext Bruxelles
16:30:16 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
28,4
EUR
|
+0,71%
|
|
+1,43%
|
-15,98%
|
Fiscaal tijdperk: Marzo |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
22,37
|
21,17
|
20,7
|
21,72
|
20,06
|
18,39
|
Bedrijfswaarde
1 |
25,63
|
24,95
|
25,61
|
31,89
|
34,82
|
41,06
|
K/w-verhouding
|
16,2
x
|
21,3
x
|
20,5
x
|
15,6
x
|
6,17
x
|
7,75
x
|
Dividendrendement
|
4,75%
|
5,02%
|
4,75%
|
3,83%
|
4,15%
|
4,52%
|
Marktkapitalisatie/omzet
|
9,27
x
|
8,49
x
|
8,24
x
|
9,37
x
|
8,76
x
|
6,27
x
|
Bedrijfswaarde/omzet
|
10,6
x
|
10
x
|
10,2
x
|
13,8
x
|
15,2
x
|
14
x
|
Bedrijfswaarde/EBITDA
|
18,4
x
|
18,1
x
|
19,2
x
|
29,4
x
|
33,8
x
|
30,8
x
|
Bedrijfswaarde/FCF
|
18,1
x
|
22,3
x
|
46,8
x
|
-9,11
x
|
6,23
x
|
154
x
|
FCF Yield
|
5,51%
|
4,48%
|
2,14%
|
-11%
|
16,1%
|
0,65%
|
Price to Book
|
0,98
x
|
0,91
x
|
0,9
x
|
0,93
x
|
0,77
x
|
0,7
x
|
Aantal aandelen (in duizenden)
|
462
|
462
|
462
|
462
|
462
|
462
|
Referentieprijs
2 |
48,40
|
45,80
|
44,80
|
47,00
|
43,40
|
39,80
|
Datum van publicatie
|
17/07/18
|
18/07/19
|
14/07/20
|
12/07/21
|
19/07/22
|
16/07/23
|
Fiscaal tijdperk: Marzo |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
2,413
|
2,494
|
2,512
|
2,317
|
2,289
|
2,933
|
EBITDA
1 |
1,396
|
1,382
|
1,336
|
1,085
|
1,031
|
1,335
|
Bedrijfsresultaat (EBIT)
1 |
1,385
|
1,373
|
1,322
|
1,056
|
1,004
|
1,312
|
Operationele Marge
|
57,4%
|
55,05%
|
52,63%
|
45,58%
|
43,86%
|
44,73%
|
Resultaat voor belastingen (EBT)
1 |
1,459
|
1,068
|
1,084
|
1,46
|
3,423
|
2,391
|
Nettowinst (verlies)
1 |
1,382
|
0,996
|
1,013
|
1,395
|
3,252
|
2,374
|
Nettomarge
|
57,27%
|
39,94%
|
40,33%
|
60,21%
|
142,07%
|
80,94%
|
WPA
2 |
2,990
|
2,150
|
2,190
|
3,019
|
7,037
|
5,137
|
Free Cash Flow
1 |
1,412
|
1,119
|
0,5474
|
-3,5
|
5,591
|
0,2665
|
FCF-marge
|
58,53%
|
44,86%
|
21,79%
|
-151,04%
|
244,27%
|
9,09%
|
Kasstroomconversie (ebitda)
|
101,17%
|
80,95%
|
40,97%
|
-
|
542,33%
|
19,96%
|
Kasstroomconversie (nettowinst)
|
102,2%
|
112,32%
|
54,04%
|
-
|
171,94%
|
11,23%
|
Dividend per aandeel
2 |
2,300
|
2,300
|
2,130
|
1,800
|
1,800
|
1,800
|
Datum van publicatie
|
17/07/18
|
18/07/19
|
14/07/20
|
12/07/21
|
19/07/22
|
16/07/23
|
Fiscaal tijdperk: Marzo |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
3,26
|
3,78
|
4,91
|
10,2
|
14,8
|
22,7
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,335
x
|
2,738
x
|
3,675
x
|
9,371
x
|
14,32
x
|
16,98
x
|
Free Cash Flow
1 |
1,41
|
1,12
|
0,55
|
-3,5
|
5,59
|
0,27
|
ROE (netto-inkomsten/eigen vermogen)
|
6,08%
|
4,32%
|
4,39%
|
6,04%
|
13,2%
|
9,04%
|
ROA (netto-inkomsten/totale activa)
|
3,16%
|
3,11%
|
2,91%
|
2,11%
|
1,64%
|
1,78%
|
Totale activa
1 |
43,73
|
32,02
|
34,8
|
66,26
|
198,9
|
133,5
|
Nettoactief per aandeel
2 |
49,60
|
50,20
|
49,60
|
50,30
|
56,70
|
56,90
|
Cashflow per aandeel
2 |
0,5100
|
0,9500
|
0,2600
|
0,4700
|
0,4300
|
0,4400
|
Capex
|
-
|
-
|
0,09
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
3,5%
|
-
|
-
|
-
|
Datum van publicatie
|
17/07/18
|
18/07/19
|
14/07/20
|
12/07/21
|
19/07/22
|
16/07/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -15,98% | 14,01 mln. | | -6,46% | 46,25 mld. | | -8,31% | 20,33 mld. | | -3,56% | 13,07 mld. | | +16,05% | 11,53 mld. | | -4,85% | 9,68 mld. | | -0,83% | 8,48 mld. | | -14,19% | 8,38 mld. | | +1,38% | 7,63 mld. | | -18,42% | 5,53 mld. |
andere commerciele vastgoed
|