slotkoers
Pakistan S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.591
PKR
|
+0,18%
|
|
+0,61%
|
+32,55%
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
94.628
|
78.206
|
98.575
|
89.951
|
74.139
|
125.016
|
-
|
-
|
Bedrijfswaarde
1 |
68.024
|
36.320
|
15.073
|
-57.175
|
74.139
|
125.016
|
125.016
|
125.016
|
K/w-verhouding
|
6,9
x
|
15,4
x
|
7,68
x
|
5,69
x
|
7,67
x
|
12,8
x
|
9,18
x
|
-
|
Dividendrendement
|
9,55%
|
3,02%
|
8,25%
|
8,19%
|
7,61%
|
4,72%
|
6,12%
|
5,66%
|
Marktkapitalisatie/omzet
|
0,6
x
|
0,91
x
|
0,55
x
|
0,33
x
|
0,42
x
|
0,95
x
|
0,59
x
|
-
|
Bedrijfswaarde/omzet
|
0,6
x
|
0,91
x
|
0,55
x
|
0,33
x
|
0,42
x
|
0,95
x
|
0,59
x
|
-
|
Bedrijfswaarde/EBITDA
|
5.115.284
x
|
10.517.124
x
|
5.905.158
x
|
5.157.179
x
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-3.947.804
x
|
4.828.387
x
|
-
|
1.371.282
x
|
-635.068
x
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
0%
|
-
|
0%
|
-0%
|
-
|
-
|
-
|
Price to Book
|
2,36
x
|
1,9
x
|
2,04
x
|
1,67
x
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
78.600
|
78.600
|
78.600
|
78.600
|
78.600
|
78.600
|
-
|
-
|
Referentieprijs
2 |
1.204
|
995,0
|
1.254
|
1.144
|
943,2
|
1.591
|
1.591
|
1.591
|
Datum van publicatie
|
27/08/19
|
10/08/20
|
27/08/21
|
9/09/22
|
28/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
157.996
|
86.167
|
179.162
|
275.506
|
177.711
|
131.126
|
210.965
|
-
|
EBITDA
|
18.499
|
7.436
|
16.693
|
17.442
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
16.378
|
4.597
|
13.570
|
14.062
|
-
|
-
|
-
|
-
|
Operationele Marge
|
10,37%
|
5,33%
|
7,57%
|
5,1%
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
18.976
|
7.287
|
18.199
|
25.453
|
16.797
|
17.140
|
21.903
|
-
|
Nettowinst (verlies)
1 |
13.715
|
5.082
|
12.829
|
15.802
|
9.664
|
10.666
|
13.311
|
-
|
Nettomarge
|
8,68%
|
5,9%
|
7,16%
|
5,74%
|
5,44%
|
8,13%
|
6,31%
|
-
|
WPA
2 |
174,5
|
64,66
|
163,2
|
201,0
|
123,0
|
124,0
|
173,3
|
-
|
Free Cash Flow
|
-23.970
|
16.197
|
-
|
65.596
|
-116.741
|
-
|
-
|
-
|
FCF-marge
|
-15,17%
|
18,8%
|
-
|
23,81%
|
-65,69%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
217,82%
|
-
|
376,08%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
318,71%
|
-
|
415,12%
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
115,0
|
30,00
|
103,5
|
93,75
|
71,80
|
75,10
|
97,30
|
90,00
|
Datum van publicatie
|
27/08/19
|
10/08/20
|
27/08/21
|
9/09/22
|
28/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
42.775
|
79.646
|
65.552
|
69.633
|
135.185
|
68.223
|
-
|
37.249
|
49.585
|
86.834
|
48.199
|
42.678
|
32.671
|
18.240
|
50.910
|
46.089
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
2.338
|
6.849
|
6.150
|
4.383
|
10.533
|
-
|
-741,1
|
-
|
-
|
-
|
2.012
|
-
|
2.381
|
83,48
|
2.465
|
-
|
Operationele Marge
|
5,47%
|
8,6%
|
9,38%
|
6,29%
|
7,79%
|
-
|
-
|
-
|
-
|
-
|
4,17%
|
-
|
7,29%
|
0,46%
|
4,84%
|
-
|
Resultaat voor belastingen (EBT)
|
3.195
|
6.791
|
7.683
|
6.444
|
14.127
|
-
|
4.261
|
-
|
1.921
|
3.760
|
4.838
|
8.199
|
4.926
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
2.304
|
4.801
|
5.425
|
4.750
|
10.175
|
-
|
509,3
|
-
|
1.331
|
2.628
|
3.216
|
3.820
|
3.216
|
1.741
|
4.957
|
3.404
|
Nettomarge
|
5,39%
|
6,03%
|
8,28%
|
6,82%
|
7,53%
|
-
|
-
|
-
|
2,68%
|
3,03%
|
6,67%
|
8,95%
|
9,84%
|
9,55%
|
9,74%
|
7,39%
|
WPA
2 |
29,32
|
61,08
|
69,02
|
60,43
|
129,4
|
65,11
|
6,480
|
16,50
|
16,93
|
33,43
|
40,92
|
48,61
|
40,91
|
22,15
|
63,07
|
43,30
|
Dividend per aandeel
2 |
13,00
|
37,00
|
34,50
|
30,00
|
64,50
|
26,00
|
3,250
|
8,200
|
2,000
|
10,20
|
24,40
|
29,00
|
24,50
|
13,20
|
37,70
|
26,00
|
Datum van publicatie
|
19/02/20
|
26/02/21
|
26/10/21
|
28/02/22
|
28/02/22
|
29/04/22
|
9/09/22
|
28/10/22
|
13/02/23
|
13/02/23
|
28/04/23
|
28/08/23
|
30/10/23
|
29/02/24
|
29/02/24
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
26.604
|
41.887
|
83.502
|
147.126
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-23.970
|
16.197
|
-
|
65.596
|
-116.741
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
34,2%
|
12,3%
|
26,6%
|
29,3%
|
16,1%
|
17%
|
19%
|
ROA (netto-inkomsten/totale activa)
|
18,7%
|
7,01%
|
-
|
9,09%
|
5,74%
|
-
|
-
|
Totale activa
1 |
73.355
|
72.531
|
-
|
173.933
|
168.365
|
-
|
-
|
Nettoactief per aandeel
|
510,0
|
524,0
|
613,0
|
687,0
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
8.681
|
5.444
|
2.329
|
2.639
|
-
|
-
|
-
|
Capex/omzet
|
5,49%
|
6,32%
|
1,3%
|
0,96%
|
-
|
-
|
-
|
Datum van publicatie
|
27/08/19
|
10/08/20
|
27/08/21
|
9/09/22
|
28/08/23
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
1.591
PKR Gemiddelde koersdoel
1.568
PKR Spread / Gemiddelde doel -1,41% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +32,55% | 449 mln. | | +8,96% | 94,79 mld. | | +12,39% | 87,34 mld. | | -0,75% | 84,51 mld. | | +24,83% | 76,07 mld. | | +23,31% | 47,89 mld. | | +18,20% | 34,02 mld. | | -1,54% | 19,82 mld. | | +49,97% | 11,99 mld. | | -10,47% | 10,13 mld. |
Automobielen & Multifunctionele voertuigen
|