slotkoers
LUXEMBOURG S.E.
00:00:00 24-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
9,85
USD
|
+1,55%
|
|
+3,14%
|
+7,07%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
6.810.452
|
6.529.793
|
7.666.296
|
7.830.722
|
9.457.471
|
10.956.631
|
-
|
-
|
Bedrijfswaarde
1 |
6.810.452
|
6.529.793
|
7.666.296
|
7.830.722
|
9.457.471
|
10.956.631
|
10.956.631
|
10.956.631
|
K/w-verhouding
|
5,26
x
|
4,47
x
|
3,58
x
|
2,96
x
|
3,75
x
|
3,96
x
|
3,84
x
|
3,62
x
|
Dividendrendement
|
5,68%
|
5,33%
|
7,57%
|
9,78%
|
8,3%
|
7,65%
|
8,18%
|
8,87%
|
Marktkapitalisatie/omzet
|
1,06
x
|
1,05
x
|
1,14
x
|
0,96
x
|
1,1
x
|
1,28
x
|
1,24
x
|
1,2
x
|
Bedrijfswaarde/omzet
|
1,06
x
|
1,05
x
|
1,14
x
|
0,96
x
|
1,1
x
|
1,28
x
|
1,24
x
|
1,2
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,3
x
|
0,24
x
|
0,28
x
|
0,27
x
|
0,33
x
|
0,35
x
|
0,33
x
|
0,31
x
|
Aantal aandelen (in duizenden)
|
577.157
|
738.664
|
744.301
|
797.426
|
797.426
|
797.426
|
-
|
-
|
Referentieprijs
2 |
11.800
|
8.840
|
10.300
|
9.820
|
11.860
|
13.740
|
13.740
|
13.740
|
Datum van publicatie
|
10/02/20
|
5/02/21
|
8/02/22
|
7/02/23
|
7/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
6.420
|
6.230
|
6.726
|
8.187
|
8.575
|
8.561
|
8.801
|
9.116
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3.758
|
3.800
|
4.127
|
3.796
|
5.890
|
5.759
|
5.942
|
6.215
|
Operationele Marge
|
58,53%
|
60,99%
|
61,36%
|
46,37%
|
68,68%
|
67,27%
|
67,52%
|
68,17%
|
Resultaat voor belastingen (EBT)
1 |
2.258
|
2.087
|
3.318
|
3.762
|
3.493
|
3.775
|
3.898
|
4.097
|
Nettowinst (verlies)
1 |
1.628
|
1.536
|
2.412
|
2.796
|
2.670
|
2.807
|
2.875
|
3.047
|
Nettomarge
|
25,35%
|
24,65%
|
35,87%
|
34,16%
|
31,13%
|
32,79%
|
32,67%
|
33,43%
|
WPA
2 |
2.242
|
1.977
|
2.877
|
3.320
|
3.162
|
3.474
|
3.580
|
3.796
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
670,0
|
471,0
|
780,0
|
960,0
|
984,0
|
1.052
|
1.124
|
1.219
|
Datum van publicatie
|
10/02/20
|
5/02/21
|
8/02/22
|
7/02/23
|
7/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
1.725
|
1.794
|
1.947
|
2.119
|
2.326
|
2.474
|
2.097
|
2.032
|
2.220
|
2.075
|
2.159
|
2.181
|
2.046
|
2.151
|
2.285
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.069
|
1.134
|
1.242
|
1.091
|
329,4
|
915,6
|
848,6
|
1.420
|
1.544
|
1.378
|
1.407
|
1.530
|
1.408
|
-
|
-
|
Operationele Marge
|
61,97%
|
63,17%
|
63,79%
|
51,5%
|
14,16%
|
37,01%
|
40,47%
|
69,88%
|
69,55%
|
66,42%
|
65,16%
|
70,14%
|
68,82%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
823,1
|
867,3
|
752,4
|
1.089
|
1.054
|
937,1
|
900,3
|
988,7
|
667
|
1.027
|
899,3
|
1.031
|
663,1
|
971,5
|
749,1
|
Nettowinst (verlies)
1 |
596,2
|
658,1
|
565
|
793,4
|
779,9
|
720,1
|
664
|
728,6
|
557
|
780,8
|
662,1
|
743,9
|
526,1
|
701
|
558,8
|
Nettomarge
|
34,57%
|
36,68%
|
29,02%
|
37,44%
|
33,53%
|
29,11%
|
31,66%
|
35,85%
|
25,09%
|
37,63%
|
30,66%
|
34,1%
|
25,71%
|
32,58%
|
24,46%
|
WPA
2 |
708,0
|
787,0
|
671,0
|
958,0
|
905,0
|
860,0
|
832,7
|
867,0
|
602,3
|
929,0
|
780,3
|
852,4
|
578,9
|
857,3
|
690,4
|
Dividend per aandeel
2 |
780,0
|
-
|
-
|
-
|
960,0
|
-
|
-
|
-
|
984,0
|
-
|
-
|
-
|
950,0
|
-
|
-
|
Datum van publicatie
|
8/02/22
|
25/04/22
|
22/07/22
|
26/10/22
|
7/02/23
|
27/04/23
|
25/07/23
|
27/10/23
|
7/02/24
|
29/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
7,42%
|
6,46%
|
9,21%
|
9,87%
|
9,2%
|
9,18%
|
8,93%
|
8,96%
|
ROA (netto-inkomsten/totale activa)
|
0,54%
|
0,46%
|
0,64%
|
0,67%
|
0,62%
|
0,6%
|
0,6%
|
0,6%
|
Totale activa
1 |
303.816
|
337.183
|
376.953
|
418.445
|
431.585
|
465.912
|
479.471
|
505.936
|
Nettoactief per aandeel
2 |
39.281
|
37.454
|
36.888
|
36.302
|
36.485
|
38.894
|
41.408
|
43.738
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10/02/20
|
5/02/21
|
8/02/22
|
7/02/23
|
7/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
13.740
KRW Gemiddelde koersdoel
15.305
KRW Spread / Gemiddelde doel +11,39% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +12,29% | 200 mld. | | +2,13% | 72,19 mld. | | +9,66% | 57,31 mld. | | +6,85% | 49,86 mld. | | +36,14% | 44,14 mld. | | +2,24% | 43,11 mld. | | -13,31% | 36,36 mld. | | +5,26% | 33,21 mld. | | -96,60% | 32,24 mld. |
Commerciële banken
|