slotkoers
Korea S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
13.950
KRW
|
-.--%
|
|
+2,27%
|
+17,62%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
6.810.452
|
6.529.793
|
7.666.296
|
7.830.722
|
9.457.471
|
11.124.091
|
-
|
-
|
Bedrijfswaarde
1 |
6.810.452
|
6.529.793
|
7.666.296
|
7.830.722
|
9.457.471
|
11.124.091
|
11.124.091
|
11.124.091
|
K/w-verhouding
|
5,26
x
|
4,47
x
|
3,58
x
|
2,96
x
|
-
|
4,02
x
|
3,88
x
|
3,7
x
|
Dividendrendement
|
5,68%
|
5,33%
|
7,57%
|
9,78%
|
-
|
7,62%
|
8,14%
|
8,89%
|
Marktkapitalisatie/omzet
|
1,06
x
|
1,05
x
|
1,14
x
|
0,96
x
|
1,1
x
|
1,3
x
|
1,26
x
|
1,23
x
|
Bedrijfswaarde/omzet
|
1,06
x
|
1,05
x
|
1,14
x
|
0,96
x
|
1,1
x
|
1,3
x
|
1,26
x
|
1,23
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,3
x
|
0,24
x
|
0,28
x
|
0,27
x
|
-
|
0,37
x
|
0,33
x
|
0,32
x
|
Aantal aandelen (in duizenden)
|
577.157
|
738.664
|
744.301
|
797.426
|
797.426
|
797.426
|
-
|
-
|
Referentieprijs
2 |
11.800
|
8.840
|
10.300
|
9.820
|
11.860
|
13.950
|
13.950
|
13.950
|
Datum van publicatie
|
10/02/20
|
5/02/21
|
8/02/22
|
7/02/23
|
7/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
6.420
|
6.230
|
6.726
|
8.187
|
8.575
|
8.552
|
8.838
|
9.074
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3.758
|
3.800
|
4.127
|
3.796
|
5.890
|
5.770
|
6.024
|
6.215
|
Operationele Marge
|
58,53%
|
60,99%
|
61,36%
|
46,37%
|
68,68%
|
67,47%
|
68,15%
|
68,49%
|
Resultaat voor belastingen (EBT)
1 |
2.258
|
2.087
|
3.318
|
3.762
|
3.493
|
3.814
|
3.942
|
4.113
|
Nettowinst (verlies)
1 |
1.628
|
1.536
|
2.412
|
2.796
|
2.670
|
2.820
|
2.900
|
3.053
|
Nettomarge
|
25,35%
|
24,65%
|
35,87%
|
34,16%
|
31,13%
|
32,97%
|
32,81%
|
33,64%
|
WPA
2 |
2.242
|
1.977
|
2.877
|
3.320
|
-
|
3.473
|
3.593
|
3.774
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
670,0
|
471,0
|
780,0
|
960,0
|
-
|
1.063
|
1.135
|
1.240
|
Datum van publicatie
|
10/02/20
|
5/02/21
|
8/02/22
|
7/02/23
|
7/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
1.708
|
1.725
|
1.794
|
1.947
|
2.119
|
2.326
|
2.474
|
2.097
|
2.032
|
2.220
|
2.075
|
2.158
|
2.189
|
2.062
|
2.151
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
815,9
|
1.069
|
1.134
|
1.242
|
1.091
|
329,4
|
915,6
|
848,6
|
1.420
|
1.544
|
1.378
|
1.392
|
1.530
|
1.408
|
-
|
Operationele Marge
|
47,76%
|
61,97%
|
63,17%
|
63,79%
|
51,5%
|
14,16%
|
37,01%
|
40,47%
|
69,88%
|
69,55%
|
66,42%
|
64,52%
|
69,88%
|
68,27%
|
-
|
Resultaat voor belastingen (EBT)
1 |
838,1
|
823,1
|
867,3
|
752,4
|
1.089
|
1.054
|
937,1
|
900,3
|
988,7
|
667
|
1.027
|
896,8
|
1.049
|
823
|
971,5
|
Nettowinst (verlies)
1 |
607,9
|
596,2
|
658,1
|
565
|
793,4
|
779,9
|
720,1
|
664
|
728,6
|
557
|
780,8
|
663,9
|
758,1
|
554,1
|
701
|
Nettomarge
|
35,58%
|
34,57%
|
36,68%
|
29,02%
|
37,44%
|
33,53%
|
29,11%
|
31,66%
|
35,85%
|
25,09%
|
37,63%
|
30,77%
|
34,63%
|
26,87%
|
32,58%
|
WPA
2 |
723,0
|
708,0
|
787,0
|
671,0
|
958,0
|
905,0
|
860,0
|
832,7
|
867,0
|
-
|
862,0
|
780,3
|
852,4
|
578,9
|
879,0
|
Dividend per aandeel
2 |
-
|
780,0
|
-
|
-
|
-
|
960,0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
950,0
|
-
|
Datum van publicatie
|
26/10/21
|
8/02/22
|
25/04/22
|
22/07/22
|
26/10/22
|
7/02/23
|
27/04/23
|
25/07/23
|
27/10/23
|
7/02/24
|
29/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
7,42%
|
6,46%
|
9,21%
|
9,87%
|
-
|
9,19%
|
8,92%
|
9,02%
|
ROA (netto-inkomsten/totale activa)
|
0,54%
|
0,46%
|
0,64%
|
0,67%
|
-
|
0,6%
|
0,6%
|
0,6%
|
Totale activa
1 |
303.816
|
337.183
|
376.953
|
418.445
|
-
|
466.805
|
479.874
|
506.630
|
Nettoactief per aandeel
2 |
39.281
|
37.454
|
36.888
|
36.302
|
-
|
37.344
|
42.169
|
43.569
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10/02/20
|
5/02/21
|
8/02/22
|
7/02/23
|
7/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
13.950
KRW Gemiddelde koersdoel
15.286
KRW Spread / Gemiddelde doel +9,58% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +17,62% | 8,04 mld. | | +16,61% | 208 mld. | | +4,26% | 74,34 mld. | | +8,33% | 54,92 mld. | | +3,95% | 48,36 mld. | | +13,21% | 47,06 mld. | | +25,00% | 45,26 mld. | | +10,31% | 36,83 mld. | | -16,09% | 35,19 mld. | | -96,60% | 32,24 mld. |
Commerciële banken
|