slotkoers
Korea S.E.
00:00:00 27-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
24.900
KRW
|
-0,99%
|
|
-0,60%
|
-13,99%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.016.763
|
1.625.745
|
1.347.176
|
859.306
|
872.853
|
750.744
|
-
|
-
|
Bedrijfswaarde
2 |
1.793
|
2.676
|
2.148
|
1.706
|
1.732
|
1.594
|
1.572
|
1.411
|
K/w-verhouding
|
15,4
x
|
13,1
x
|
12,8
x
|
4,39
x
|
5,42
x
|
6,62
x
|
6,76
x
|
5,5
x
|
Dividendrendement
|
2,12%
|
1,87%
|
2,71%
|
4,26%
|
5,18%
|
5,35%
|
5,35%
|
4,72%
|
Marktkapitalisatie/omzet
|
1,06
x
|
1,35
x
|
0,84
x
|
0,38
x
|
0,43
x
|
0,49
x
|
0,46
x
|
0,45
x
|
Bedrijfswaarde/omzet
|
1,86
x
|
2,23
x
|
1,33
x
|
0,75
x
|
0,85
x
|
1,03
x
|
0,97
x
|
0,84
x
|
Bedrijfswaarde/EBITDA
|
16,7
x
|
10,3
x
|
5,99
x
|
4,3
x
|
4,43
x
|
5,41
x
|
5,72
x
|
4,84
x
|
Bedrijfswaarde/FCF
|
-12,7
x
|
-19,9
x
|
11,4
x
|
4,85
x
|
28,7
x
|
15,9
x
|
18,2
x
|
7,18
x
|
FCF Yield
|
-7,89%
|
-5,01%
|
8,74%
|
20,6%
|
3,48%
|
6,27%
|
5,5%
|
13,9%
|
Price to Book
|
0,93
x
|
1,38
x
|
1,09
x
|
0,61
x
|
0,56
x
|
0,46
x
|
0,46
x
|
0,43
x
|
Aantal aandelen (in duizenden)
|
30.858
|
30.445
|
30.445
|
30.472
|
30.150
|
30.150
|
-
|
-
|
Referentieprijs
3 |
32.950
|
53.400
|
44.250
|
28.200
|
28.950
|
24.900
|
24.900
|
24.900
|
Datum van publicatie
|
13/02/20
|
8/02/21
|
10/02/22
|
15/02/23
|
7/02/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
962,6
|
1.201
|
1.609
|
2.277
|
2.029
|
1.544
|
1.627
|
1.683
|
EBITDA
1 |
107,1
|
260,1
|
358,5
|
396,8
|
391
|
294,7
|
275
|
291,8
|
Bedrijfsresultaat (EBIT)
1 |
69,31
|
207,9
|
311,7
|
345
|
340,5
|
250,4
|
232
|
253
|
Operationele Marge
|
7,2%
|
17,31%
|
19,37%
|
15,15%
|
16,78%
|
16,22%
|
14,26%
|
15,03%
|
Resultaat voor belastingen (EBT)
1 |
72,21
|
156,8
|
177,4
|
292,3
|
328,8
|
154,7
|
152,8
|
187,2
|
Nettowinst (verlies)
1 |
69,18
|
139,4
|
111,7
|
217,5
|
253,8
|
112,3
|
110,5
|
136,2
|
Nettomarge
|
7,19%
|
11,61%
|
6,94%
|
9,55%
|
12,51%
|
7,28%
|
6,79%
|
8,09%
|
WPA
2 |
2.141
|
4.070
|
3.447
|
6.426
|
5.338
|
3.763
|
3.682
|
4.523
|
Free Cash Flow
3 |
-141.482
|
-134.173
|
187.788
|
351.648
|
60.276
|
100.000
|
86.500
|
196.500
|
FCF-marge
|
-14.697,53%
|
-11.173,79%
|
11.668,29%
|
15.444,53%
|
2.970,07%
|
6.476,79%
|
5.317,35%
|
11.673,85%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
52.385,23%
|
88.619,46%
|
15.415,67%
|
33.936,65%
|
31.454,55%
|
67.352,19%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
168.149,7%
|
161.698%
|
23.748,97%
|
89.020,77%
|
78.280,54%
|
144.220,18%
|
Dividend per aandeel
2 |
700,0
|
1.000
|
1.200
|
1.200
|
1.500
|
1.333
|
1.333
|
1.175
|
Datum van publicatie
|
13/02/20
|
8/02/21
|
10/02/22
|
15/02/23
|
7/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
646,3
|
589,9
|
575,2
|
590,5
|
521,2
|
542,6
|
554,3
|
441,6
|
491
|
413,1
|
426,4
|
341,8
|
395,6
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
167,4
|
111,7
|
82,26
|
90,89
|
60,13
|
88,71
|
91,64
|
74,33
|
85,84
|
79,7
|
69,85
|
58,5
|
52,4
|
Operationele Marge
|
25,91%
|
18,93%
|
14,3%
|
15,39%
|
11,54%
|
16,35%
|
16,53%
|
16,83%
|
17,48%
|
19,29%
|
16,38%
|
17,12%
|
13,24%
|
Resultaat voor belastingen (EBT)
1 |
105,8
|
107,2
|
73,4
|
73,05
|
-
|
-
|
57,24
|
36,69
|
57,47
|
45,31
|
72
|
40
|
-
|
Nettowinst (verlies)
1 |
70,76
|
79,17
|
51,91
|
54,47
|
-
|
136,3
|
36,93
|
28,75
|
51,86
|
-
|
38
|
20
|
29
|
Nettomarge
|
10,95%
|
13,42%
|
9,03%
|
9,22%
|
-
|
25,11%
|
6,66%
|
6,51%
|
10,56%
|
-
|
8,91%
|
5,85%
|
7,33%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10/02/22
|
16/05/22
|
16/08/22
|
14/11/22
|
15/02/23
|
15/05/23
|
11/08/23
|
14/11/23
|
7/02/24
|
14/05/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
776
|
1.051
|
801
|
847
|
860
|
843
|
821
|
661
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
7,251
x
|
4,04
x
|
2,235
x
|
2,134
x
|
2,198
x
|
2,861
x
|
2,985
x
|
2,264
x
|
Free Cash Flow
2 |
-141.482
|
-134.173
|
187.788
|
351.648
|
60.276
|
100.000
|
86.500
|
196.500
|
ROE (netto-inkomsten/eigen vermogen)
|
6,1%
|
10,4%
|
7,77%
|
14,7%
|
10,8%
|
7,1%
|
6,9%
|
8,03%
|
ROA (netto-inkomsten/totale activa)
|
2,61%
|
4,26%
|
2,94%
|
5,4%
|
4,02%
|
2,67%
|
2,55%
|
3,13%
|
Totale activa
1 |
2.653
|
3.270
|
3.793
|
4.027
|
6.315
|
4.212
|
4.333
|
4.360
|
Nettoactief per aandeel
3 |
35.591
|
38.672
|
40.731
|
45.882
|
51.629
|
53.819
|
54.672
|
58.236
|
Cashflow per aandeel
3 |
-
|
-3.748
|
7.366
|
14.074
|
4.256
|
6.151
|
6.316
|
7.550
|
Capex
1 |
24,3
|
19,8
|
36,5
|
76,9
|
68,2
|
118
|
12,5
|
12,5
|
Capex/omzet
|
2,53%
|
1,65%
|
2,27%
|
3,38%
|
3,36%
|
7,64%
|
0,77%
|
0,74%
|
Datum van publicatie
|
13/02/20
|
8/02/21
|
10/02/22
|
15/02/23
|
7/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
24.900
KRW Gemiddelde koersdoel
35.750
KRW Spread / Gemiddelde doel +43,57% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -13,99% | 542 mln. | | -12,98% | 60,03 mld. | | +0,86% | 58,73 mld. | | +23,75% | 39,09 mld. | | +9,15% | 30,06 mld. | | +10,54% | 28,56 mld. | | +13,03% | 20,43 mld. | | +15,76% | 19,58 mld. | | +71,93% | 17,41 mld. | | +34,77% | 16,89 mld. |
Bouw & Techniek - Andere
|