Beurs gesloten -
Bombay S.E.
12:29:49 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
138,6
INR
|
-0,43%
|
|
+4,68%
|
+24,03%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
24.984
|
9.477
|
27.037
|
39.627
|
39.584
|
55.293
|
-
|
-
|
Bedrijfswaarde
1 |
24.984
|
10.787
|
27.037
|
39.627
|
39.584
|
55.293
|
55.293
|
55.293
|
K/w-verhouding
|
18,2
x
|
19,8
x
|
37,1
x
|
28,3
x
|
23,6
x
|
26,9
x
|
24,5
x
|
23,9
x
|
Dividendrendement
|
1,51%
|
1,68%
|
0,59%
|
1,51%
|
1,91%
|
1,26%
|
1,41%
|
2,02%
|
Marktkapitalisatie/omzet
|
1,17
x
|
0,84
x
|
2,5
x
|
2,31
x
|
1,7
x
|
2,26
x
|
2,06
x
|
2,03
x
|
Bedrijfswaarde/omzet
|
1,17
x
|
0,84
x
|
2,5
x
|
2,31
x
|
1,7
x
|
2,26
x
|
2,06
x
|
2,03
x
|
Bedrijfswaarde/EBITDA
|
9,03
x
|
8,3
x
|
20,4
x
|
17,5
x
|
15,1
x
|
17,1
x
|
15,6
x
|
15,3
x
|
Bedrijfswaarde/FCF
|
16,6
x
|
-8,57
x
|
14,8
x
|
-110
x
|
15,5
x
|
60,4
x
|
29,7
x
|
52,2
x
|
FCF Yield
|
6,03%
|
-11,7%
|
6,74%
|
-0,91%
|
6,46%
|
1,66%
|
3,37%
|
1,92%
|
Price to Book
|
4,91
x
|
1,83
x
|
4,66
x
|
5,79
x
|
5,05
x
|
6,21
x
|
5,41
x
|
4,97
x
|
Aantal aandelen (in duizenden)
|
398.157
|
398.174
|
398.187
|
398.464
|
398.832
|
398.941
|
-
|
-
|
Referentieprijs
2 |
62,75
|
23,80
|
67,90
|
99,45
|
99,25
|
138,6
|
138,6
|
138,6
|
Datum van publicatie
|
21/05/19
|
10/06/20
|
31/05/21
|
21/05/22
|
29/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
21.348
|
11.290
|
10.795
|
17.179
|
23.253
|
24.456
|
26.858
|
27.189
|
EBITDA
1 |
2.767
|
1.141
|
1.325
|
2.263
|
2.614
|
3.227
|
3.545
|
3.604
|
Bedrijfsresultaat (EBIT)
1 |
2.302
|
727,6
|
968,8
|
1.896
|
2.204
|
2.738
|
2.886
|
3.114
|
Operationele Marge
|
10,79%
|
6,44%
|
8,97%
|
11,03%
|
9,48%
|
11,19%
|
10,74%
|
11,45%
|
Resultaat voor belastingen (EBT)
1 |
2.155
|
716,4
|
1.009
|
1.913
|
2.294
|
2.777
|
2.998
|
3.100
|
Nettowinst (verlies)
1 |
1.375
|
110,3
|
729,6
|
1.408
|
1.684
|
2.043
|
2.257
|
2.294
|
Nettomarge
|
6,44%
|
0,98%
|
6,76%
|
8,2%
|
7,24%
|
8,35%
|
8,4%
|
8,44%
|
WPA
2 |
3,450
|
1,200
|
1,830
|
3,520
|
4,210
|
5,148
|
5,660
|
5,800
|
Free Cash Flow
1 |
1.506
|
-1.105
|
1.821
|
-359,4
|
2.557
|
915,5
|
1.864
|
1.060
|
FCF-marge
|
7,05%
|
-9,79%
|
16,87%
|
-2,09%
|
11%
|
3,74%
|
6,94%
|
3,9%
|
Kasstroomconversie (ebitda)
|
54,42%
|
-
|
137,49%
|
-
|
97,84%
|
28,37%
|
52,57%
|
29,41%
|
Kasstroomconversie (nettowinst)
|
109,55%
|
-
|
249,62%
|
-
|
151,9%
|
44,8%
|
82,56%
|
46,21%
|
Dividend per aandeel
2 |
0,9500
|
0,4000
|
0,4000
|
1,500
|
1,900
|
1,750
|
1,950
|
2,800
|
Datum van publicatie
|
21/05/19
|
10/06/20
|
31/05/21
|
21/05/22
|
29/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
---|
Omzet
1 |
3.433
|
4.844
|
2.953
|
3.519
|
4.448
|
6.259
|
5.477
|
5.527
|
5.910
|
6.339
|
5.753
|
6.025
|
EBITDA
|
509,8
|
720,7
|
352,8
|
444,2
|
597,1
|
868,7
|
600,7
|
561,4
|
657,1
|
794,9
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
559,7
|
707,2
|
-
|
-
|
Nettowinst (verlies)
|
388,9
|
475
|
194,9
|
270,7
|
-
|
568,4
|
-
|
-
|
411,2
|
524,9
|
-
|
-
|
Nettomarge
|
11,33%
|
9,81%
|
6,6%
|
7,69%
|
-
|
9,08%
|
-
|
-
|
6,96%
|
8,28%
|
-
|
-
|
WPA
|
0,7600
|
1,190
|
0,4900
|
0,6800
|
-
|
1,420
|
-
|
-
|
1,030
|
1,310
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
5/02/21
|
31/05/21
|
14/08/21
|
10/11/21
|
4/02/22
|
21/05/22
|
28/07/22
|
2/11/22
|
3/02/23
|
29/05/23
|
11/08/23
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
1.311
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
1,148
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.506
|
-1.105
|
1.821
|
-359
|
2.557
|
916
|
1.864
|
1.060
|
ROE (netto-inkomsten/eigen vermogen)
|
37,5%
|
9,33%
|
13,3%
|
22,3%
|
22,9%
|
24,6%
|
23,3%
|
21,8%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
12,80
|
13,00
|
14,60
|
17,20
|
19,70
|
22,30
|
25,60
|
27,90
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
1.308
|
1.146
|
326
|
370
|
885
|
1.180
|
545
|
1.518
|
Capex/omzet
|
6,13%
|
10,15%
|
3,02%
|
2,16%
|
3,81%
|
4,82%
|
2,03%
|
5,58%
|
Datum van publicatie
|
21/05/19
|
10/06/20
|
31/05/21
|
21/05/22
|
29/05/23
|
-
|
-
|
-
|
Laatste slotkoers
138,6
INR Gemiddelde koersdoel
138
INR Spread / Gemiddelde doel -0,43% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +24,03% | 663 mln. | | +26,07% | 51,05 mld. | | -9,91% | 21,99 mld. | | +25,92% | 20,17 mld. | | +33,27% | 17,52 mld. | | -4,64% | 15,13 mld. | | -18,39% | 13,41 mld. | | -19,97% | 13,26 mld. | | +33,81% | 12,25 mld. | | +28,63% | 10,66 mld. |
Auto, Vrachtwagen & Motorfiets Onderdelen - Andere
|