Vertraagde tijd
Japan Exchange
03:59:17 26-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3.605
JPY
|
+0,98%
|
|
+7,13%
|
-2,83%
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Marktkapitalisatie
1 |
26.814
|
23.875
|
24.306
|
34.155
|
50.822
|
55.291
|
-
|
-
|
Bedrijfswaarde
1 |
18.247
|
13.997
|
12.791
|
23.714
|
41.022
|
55.291
|
55.291
|
55.291
|
K/w-verhouding
|
14
x
|
12,3
x
|
11,1
x
|
12,7
x
|
16,1
x
|
14,5
x
|
12
x
|
9,7
x
|
Dividendrendement
|
2,99%
|
3,37%
|
3,74%
|
3,32%
|
2,87%
|
3,14%
|
3,78%
|
4,68%
|
Marktkapitalisatie/omzet
|
0,41
x
|
0,4
x
|
0,43
x
|
0,59
x
|
0,78
x
|
0,81
x
|
0,74
x
|
0,67
x
|
Bedrijfswaarde/omzet
|
0,41
x
|
0,4
x
|
0,43
x
|
0,59
x
|
0,78
x
|
0,81
x
|
0,74
x
|
0,67
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
9.624.570
x
|
-
|
7.437.571
x
|
218.943.326
x
|
46.754.258
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
-
|
0%
|
0%
|
0%
|
-
|
-
|
-
|
Price to Book
|
1,7
x
|
1,36
x
|
1,35
x
|
1,72
x
|
2,39
x
|
2,38
x
|
2,15
x
|
1,92
x
|
Aantal aandelen (in duizenden)
|
16.008
|
16.110
|
15.661
|
15.747
|
15.542
|
15.488
|
-
|
-
|
Referentieprijs
2 |
1.675
|
1.482
|
1.552
|
2.169
|
3.270
|
3.570
|
3.570
|
3.570
|
Datum van publicatie
|
12/05/20
|
11/05/21
|
11/05/22
|
10/05/23
|
9/05/24
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Omzet
1 |
65.618
|
60.042
|
55.934
|
58.144
|
65.194
|
68.500
|
74.600
|
83.000
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3.461
|
2.603
|
3.083
|
3.764
|
4.422
|
5.500
|
6.600
|
8.200
|
Operationele Marge
|
5,27%
|
4,34%
|
5,51%
|
6,47%
|
6,78%
|
8,03%
|
8,85%
|
9,88%
|
Resultaat voor belastingen (EBT)
|
3.181
|
2.854
|
3.201
|
3.880
|
4.678
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
1.951
|
1.931
|
2.245
|
2.679
|
3.187
|
3.800
|
4.600
|
5.700
|
Nettomarge
|
2,97%
|
3,22%
|
4,01%
|
4,61%
|
4,89%
|
5,55%
|
6,17%
|
6,87%
|
WPA
2 |
119,8
|
120,2
|
140,3
|
170,6
|
203,4
|
245,4
|
297,0
|
368,0
|
Free Cash Flow
|
2.786
|
-
|
3.268
|
156
|
1.087
|
-
|
-
|
-
|
FCF-marge
|
4,25%
|
-
|
5,84%
|
0,27%
|
1,67%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
142,8%
|
-
|
145,57%
|
5,82%
|
34,11%
|
-
|
-
|
-
|
Dividend per aandeel
2 |
50,00
|
50,00
|
58,00
|
72,00
|
94,00
|
112,0
|
135,0
|
167,0
|
Datum van publicatie
|
12/05/20
|
11/05/21
|
11/05/22
|
10/05/23
|
9/05/24
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Omzet
1 |
30.155
|
27.571
|
13.710
|
13.874
|
15.015
|
28.889
|
14.046
|
15.209
|
16.359
|
16.612
|
32.971
|
16.309
|
15.914
|
16.550
|
17.150
|
17.300
|
17.500
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.436
|
1.668
|
728
|
1.005
|
1.043
|
2.048
|
912
|
804
|
1.139
|
1.143
|
2.282
|
1.179
|
961
|
1.240
|
1.340
|
1.400
|
1.520
|
Operationele Marge
|
4,76%
|
6,05%
|
5,31%
|
7,24%
|
6,95%
|
7,09%
|
6,49%
|
5,29%
|
6,96%
|
6,88%
|
6,92%
|
7,23%
|
6,04%
|
7,49%
|
7,81%
|
8,09%
|
8,69%
|
Resultaat voor belastingen (EBT)
|
1.591
|
1.809
|
748
|
1.070
|
-
|
2.200
|
911
|
-
|
1.243
|
-
|
2.477
|
1.191
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
979
|
1.256
|
497
|
724
|
781
|
1.505
|
612
|
562
|
850
|
843
|
1.693
|
803
|
691
|
900
|
920
|
960
|
1.020
|
Nettomarge
|
3,25%
|
4,56%
|
3,63%
|
5,22%
|
5,2%
|
5,21%
|
4,36%
|
3,7%
|
5,2%
|
5,07%
|
5,13%
|
4,92%
|
4,34%
|
5,44%
|
5,36%
|
5,55%
|
5,83%
|
WPA
|
61,07
|
77,87
|
30,93
|
46,35
|
-
|
96,07
|
38,81
|
-
|
54,04
|
-
|
107,5
|
51,34
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
26,00
|
26,00
|
-
|
-
|
-
|
31,00
|
-
|
-
|
-
|
-
|
40,00
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29/10/20
|
27/10/21
|
31/01/22
|
28/07/22
|
31/10/22
|
31/10/22
|
31/01/23
|
10/05/23
|
28/07/23
|
30/10/23
|
30/10/23
|
30/01/24
|
9/05/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
8.567
|
9.878
|
11.515
|
10.441
|
9.800
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
2.786
|
-
|
3.268
|
156
|
1.087
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
12,4%
|
11,6%
|
12,6%
|
14,1%
|
15,5%
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
10,2%
|
7,59%
|
9,49%
|
11,1%
|
12,4%
|
-
|
-
|
-
|
Totale activa
1 |
19.125
|
25.446
|
23.656
|
24.098
|
25.627
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
983,0
|
1.092
|
1.150
|
1.263
|
1.367
|
1.500
|
1.662
|
1.863
|
Cashflow per aandeel
|
160,0
|
160,0
|
178,0
|
199,0
|
229,0
|
-
|
-
|
-
|
Capex
|
430
|
213
|
294
|
754
|
148
|
-
|
-
|
-
|
Capex/omzet
|
0,66%
|
0,35%
|
0,53%
|
1,3%
|
0,23%
|
-
|
-
|
-
|
Datum van publicatie
|
12/05/20
|
11/05/21
|
11/05/22
|
10/05/23
|
9/05/24
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -2,83% | 336 mln. | | -12,46% | 192 mld. | | +1,19% | 165 mld. | | +5,53% | 161 mld. | | +6,62% | 102 mld. | | +51,48% | 91,97 mld. | | +16,24% | 83,75 mld. | | -0,06% | 75,78 mld. | | -1,24% | 46,75 mld. | | -37,58% | 41,79 mld. |
IT Diensten & Consulting - Andere
|