slotkoers
Shanghai S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
25,77
CNY
|
-1,64%
|
|
+7,11%
|
-13,70%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
35.231
|
68.234
|
55.202
|
41.019
|
53.420
|
46.103
|
-
|
-
|
Bedrijfswaarde
1 |
45.171
|
77.396
|
59.437
|
45.550
|
55.058
|
45.490
|
43.747
|
39.352
|
K/w-verhouding
|
366
x
|
52,6
x
|
18
x
|
12,7
x
|
36,4
x
|
23,3
x
|
15,6
x
|
13,7
x
|
Dividendrendement
|
-
|
0,12%
|
0,64%
|
0,87%
|
0,33%
|
0,67%
|
0,79%
|
1,28%
|
Marktkapitalisatie/omzet
|
1,5
x
|
2,58
x
|
1,81
x
|
1,21
x
|
1,8
x
|
1,4
x
|
1,23
x
|
1,12
x
|
Bedrijfswaarde/omzet
|
1,92
x
|
2,92
x
|
1,95
x
|
1,35
x
|
1,86
x
|
1,38
x
|
1,17
x
|
0,96
x
|
Bedrijfswaarde/EBITDA
|
14
x
|
16,1
x
|
8,85
x
|
6,59
x
|
11,1
x
|
7,58
x
|
6,03
x
|
5,04
x
|
Bedrijfswaarde/FCF
|
102
x
|
32
x
|
17,8
x
|
20,8
x
|
40,2
x
|
34,6
x
|
16,3
x
|
8,6
x
|
FCF Yield
|
0,98%
|
3,13%
|
5,62%
|
4,82%
|
2,49%
|
2,89%
|
6,13%
|
11,6%
|
Price to Book
|
2,79
x
|
5,09
x
|
2,63
x
|
1,66
x
|
2,05
x
|
1,66
x
|
1,5
x
|
1,4
x
|
Aantal aandelen (in duizenden)
|
1.602.875
|
1.602.875
|
1.779.553
|
1.779.553
|
1.789.000
|
1.789.036
|
-
|
-
|
Referentieprijs
2 |
21,98
|
42,57
|
31,02
|
23,05
|
29,86
|
25,77
|
25,77
|
25,77
|
Datum van publicatie
|
29/04/20
|
28/04/21
|
30/03/22
|
30/03/23
|
18/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
23.526
|
26.464
|
30.502
|
33.762
|
29.661
|
33.044
|
37.483
|
41.051
|
EBITDA
1 |
3.218
|
4.799
|
6.716
|
6.909
|
4.971
|
6.001
|
7.254
|
7.806
|
Bedrijfsresultaat (EBIT)
1 |
125
|
1.446
|
3.170
|
3.246
|
1.520
|
2.081
|
3.029
|
3.531
|
Operationele Marge
|
0,53%
|
5,46%
|
10,39%
|
9,61%
|
5,12%
|
6,3%
|
8,08%
|
8,6%
|
Resultaat voor belastingen (EBT)
1 |
80,37
|
1.431
|
3.170
|
3.291
|
1.522
|
2.012
|
3.060
|
3.414
|
Nettowinst (verlies)
1 |
88,66
|
1.304
|
2.958
|
3.231
|
1.471
|
1.978
|
2.918
|
3.360
|
Nettomarge
|
0,38%
|
4,93%
|
9,7%
|
9,57%
|
4,96%
|
5,98%
|
7,79%
|
8,19%
|
WPA
2 |
0,0600
|
0,8100
|
1,720
|
1,810
|
0,8200
|
1,107
|
1,653
|
1,880
|
Free Cash Flow
1 |
440,7
|
2.422
|
3.341
|
2.195
|
1.371
|
1.315
|
2.680
|
4.576
|
FCF-marge
|
1,87%
|
9,15%
|
10,95%
|
6,5%
|
4,62%
|
3,98%
|
7,15%
|
11,15%
|
Kasstroomconversie (ebitda)
|
13,69%
|
50,46%
|
49,74%
|
31,77%
|
27,57%
|
21,91%
|
36,95%
|
58,61%
|
Kasstroomconversie (nettowinst)
|
497,09%
|
185,72%
|
112,95%
|
67,94%
|
93,21%
|
66,5%
|
91,83%
|
136,16%
|
Dividend per aandeel
2 |
-
|
0,0500
|
0,2000
|
0,2000
|
0,1000
|
0,1725
|
0,2036
|
0,3288
|
Datum van publicatie
|
29/04/20
|
28/04/21
|
30/03/22
|
30/03/23
|
18/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
11.976
|
8.585
|
16.683
|
8.138
|
7.455
|
9.184
|
8.984
|
5.860
|
6.313
|
8.257
|
9.231
|
17.488
|
6.842
|
7.160
|
8.990
|
9.808
|
7.549
|
8.139
|
EBITDA
1 |
-
|
1.796
|
-
|
1.765
|
1.532
|
1.808
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.158
|
1.426
|
1.509
|
882,8
|
1.422
|
Bedrijfsresultaat (EBIT)
1 |
-
|
826
|
-
|
951
|
713
|
901,7
|
679,6
|
144
|
403
|
551
|
421,8
|
-
|
170,9
|
371,5
|
612,5
|
744,6
|
156,1
|
581,9
|
Operationele Marge
|
-
|
9,62%
|
-
|
11,69%
|
9,56%
|
9,82%
|
7,56%
|
2,46%
|
6,38%
|
6,67%
|
4,57%
|
-
|
2,5%
|
5,19%
|
6,81%
|
7,59%
|
2,07%
|
7,15%
|
Resultaat voor belastingen (EBT)
1 |
-
|
831
|
-
|
956
|
713
|
941,6
|
680,8
|
141
|
405
|
550
|
426,6
|
-
|
171,4
|
381,4
|
654,1
|
743,4
|
166,9
|
603,1
|
Nettowinst (verlies)
1 |
366
|
843
|
-
|
861
|
682
|
908,9
|
778,6
|
110
|
386
|
478
|
497
|
-
|
135,2
|
407,3
|
635,8
|
748,7
|
142,4
|
573,1
|
Nettomarge
|
3,06%
|
9,82%
|
-
|
10,58%
|
9,15%
|
9,9%
|
8,67%
|
1,88%
|
6,11%
|
5,79%
|
5,38%
|
-
|
1,98%
|
5,69%
|
7,07%
|
7,63%
|
1,89%
|
7,04%
|
WPA
2 |
-
|
0,4900
|
-
|
0,4800
|
0,3900
|
0,5100
|
0,4300
|
0,0600
|
0,2200
|
0,2600
|
0,2800
|
-
|
0,0800
|
0,2323
|
0,3601
|
0,4206
|
0,0805
|
0,3196
|
Dividend per aandeel
2 |
-
|
0,2000
|
-
|
-
|
-
|
-
|
0,2000
|
-
|
-
|
-
|
-
|
-
|
-
|
0,0928
|
-
|
-
|
-
|
0,2096
|
Datum van publicatie
|
20/08/20
|
30/03/22
|
30/03/22
|
29/04/22
|
18/08/22
|
27/10/22
|
30/03/23
|
25/04/23
|
25/08/23
|
27/10/23
|
18/04/24
|
18/04/24
|
24/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
9.940
|
9.161
|
4.235
|
4.532
|
1.639
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
613
|
2.357
|
6.752
|
Hefboom (schuld/ebitda)
|
3,088
x
|
1,909
x
|
0,6306
x
|
0,6559
x
|
0,3297
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
441
|
2.422
|
3.341
|
2.195
|
1.371
|
1.315
|
2.680
|
4.576
|
ROE (netto-inkomsten/eigen vermogen)
|
0,71%
|
10%
|
16,4%
|
14,2%
|
5,81%
|
7,18%
|
9,93%
|
10,4%
|
ROA (netto-inkomsten/totale activa)
|
0,26%
|
3,96%
|
8,52%
|
8,45%
|
-
|
4,45%
|
6,61%
|
6,97%
|
Totale activa
1 |
33.971
|
32.946
|
34.713
|
38.255
|
-
|
44.398
|
44.138
|
48.206
|
Nettoactief per aandeel
2 |
7,880
|
8,360
|
11,80
|
13,80
|
14,60
|
15,50
|
17,20
|
18,50
|
Cashflow per aandeel
2 |
1,980
|
3,390
|
4,320
|
3,380
|
2,480
|
2,990
|
4,080
|
4,150
|
Capex
1 |
2.736
|
3.013
|
4.088
|
3.817
|
3.066
|
4.066
|
4.433
|
3.355
|
Capex/omzet
|
11,63%
|
11,39%
|
13,4%
|
11,31%
|
10,34%
|
12,31%
|
11,83%
|
8,17%
|
Datum van publicatie
|
29/04/20
|
28/04/21
|
30/03/22
|
30/03/23
|
18/04/24
|
-
|
-
|
-
|
Laatste slotkoers
25,77
CNY Gemiddelde koersdoel
35,51
CNY Spread / Gemiddelde doel +37,79% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -13,70% | 6,37 mld. | | +73,28% | 2.044 mld. | | +33,22% | 629 mld. | | +10,93% | 576 mld. | | -0,85% | 233 mld. | | +24,61% | 183 mld. | | +3,13% | 160 mld. | | -39,27% | 129 mld. | | +31,67% | 121 mld. | | +30,41% | 97,97 mld. |
Halfgeleiders - Andere
|