Beurs gesloten -
Japan Exchange
08:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3.685
JPY
|
-1,73%
|
|
+2,65%
|
+0,68%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
15.501
|
20.040
|
23.118
|
29.149
|
39.451
|
41.226
|
Bedrijfswaarde
1 |
8.622
|
11.856
|
15.146
|
17.384
|
25.374
|
24.714
|
K/w-verhouding
|
12,7
x
|
8,63
x
|
7,27
x
|
9,45
x
|
10,6
x
|
9,54
x
|
Dividendrendement
|
2,53%
|
3,33%
|
4,08%
|
3,23%
|
2,99%
|
3,7%
|
Marktkapitalisatie/omzet
|
0,38
x
|
0,47
x
|
0,48
x
|
0,63
x
|
0,78
x
|
0,73
x
|
Bedrijfswaarde/omzet
|
0,21
x
|
0,28
x
|
0,32
x
|
0,37
x
|
0,5
x
|
0,44
x
|
Bedrijfswaarde/EBITDA
|
1,96
x
|
2,31
x
|
2,16
x
|
2,44
x
|
3,16
x
|
2,83
x
|
Bedrijfswaarde/FCF
|
8,52
x
|
3,83
x
|
4,7
x
|
3,65
x
|
7,36
x
|
5,57
x
|
FCF Yield
|
11,7%
|
26,1%
|
21,3%
|
27,4%
|
13,6%
|
17,9%
|
Price to Book
|
1,16
x
|
1,32
x
|
1,29
x
|
1,43
x
|
1,71
x
|
1,59
x
|
Aantal aandelen (in duizenden)
|
15.705
|
15.705
|
15.705
|
15.705
|
15.705
|
15.705
|
Referentieprijs
2 |
987,0
|
1.276
|
1.472
|
1.856
|
2.512
|
2.625
|
Datum van publicatie
|
26/06/18
|
25/06/19
|
23/06/20
|
24/06/21
|
24/06/22
|
23/06/23
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
40.281
|
42.581
|
47.953
|
46.467
|
50.394
|
56.472
|
EBITDA
1 |
4.408
|
5.131
|
7.021
|
7.129
|
8.031
|
8.728
|
Bedrijfsresultaat (EBIT)
1 |
2.804
|
3.473
|
4.803
|
4.666
|
5.609
|
6.248
|
Operationele Marge
|
6,96%
|
8,16%
|
10,02%
|
10,04%
|
11,13%
|
11,06%
|
Resultaat voor belastingen (EBT)
1 |
2.021
|
3.382
|
4.801
|
4.696
|
5.643
|
6.280
|
Nettowinst (verlies)
1 |
1.223
|
2.322
|
3.180
|
3.085
|
3.724
|
4.323
|
Nettomarge
|
3,04%
|
5,45%
|
6,63%
|
6,64%
|
7,39%
|
7,66%
|
WPA
2 |
77,87
|
147,8
|
202,5
|
196,4
|
237,1
|
275,3
|
Free Cash Flow
1 |
1.012
|
3.094
|
3.220
|
4.764
|
3.446
|
4.434
|
FCF-marge
|
2,51%
|
7,27%
|
6,71%
|
10,25%
|
6,84%
|
7,85%
|
Kasstroomconversie (ebitda)
|
22,97%
|
60,3%
|
45,86%
|
66,83%
|
42,91%
|
50,8%
|
Kasstroomconversie (nettowinst)
|
82,78%
|
133,24%
|
101,26%
|
154,44%
|
92,53%
|
102,57%
|
Dividend per aandeel
2 |
25,00
|
42,50
|
60,00
|
60,00
|
75,00
|
97,00
|
Datum van publicatie
|
26/06/18
|
25/06/19
|
23/06/20
|
24/06/21
|
24/06/22
|
23/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
22.279
|
22.742
|
24.198
|
12.961
|
13.526
|
27.133
|
14.028
|
15.169
|
30.799
|
15.653
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.039
|
1.944
|
2.457
|
1.707
|
1.223
|
2.779
|
1.798
|
1.785
|
4.046
|
1.998
|
Operationele Marge
|
9,15%
|
8,55%
|
10,15%
|
13,17%
|
9,04%
|
10,24%
|
12,82%
|
11,77%
|
13,14%
|
12,76%
|
Resultaat voor belastingen (EBT)
1 |
2.028
|
1.967
|
2.479
|
1.720
|
1.245
|
2.804
|
1.812
|
1.804
|
4.067
|
2.021
|
Nettowinst (verlies)
1 |
1.311
|
1.255
|
1.621
|
1.157
|
798
|
1.840
|
1.219
|
1.179
|
2.704
|
1.361
|
Nettomarge
|
5,88%
|
5,52%
|
6,7%
|
8,93%
|
5,9%
|
6,78%
|
8,69%
|
7,77%
|
8,78%
|
8,69%
|
WPA
2 |
83,44
|
79,93
|
103,2
|
73,70
|
50,83
|
117,2
|
77,62
|
75,06
|
172,2
|
86,68
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
40,00
|
-
|
-
|
64,00
|
-
|
Datum van publicatie
|
28/10/19
|
28/10/20
|
27/10/21
|
26/01/22
|
26/07/22
|
26/10/22
|
26/01/23
|
26/07/23
|
26/10/23
|
26/01/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
6.879
|
8.184
|
7.972
|
11.765
|
14.077
|
16.512
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.012
|
3.094
|
3.220
|
4.764
|
3.446
|
4.434
|
ROE (netto-inkomsten/eigen vermogen)
|
9,73%
|
16,1%
|
19,3%
|
16,1%
|
17,1%
|
17,7%
|
ROA (netto-inkomsten/totale activa)
|
7,18%
|
8,1%
|
9,62%
|
8,33%
|
9,29%
|
9,54%
|
Totale activa
1 |
17.026
|
28.679
|
33.048
|
37.021
|
40.087
|
45.333
|
Nettoactief per aandeel
2 |
850,0
|
970,0
|
1.144
|
1.298
|
1.470
|
1.648
|
Cashflow per aandeel
2 |
11,70
|
14,10
|
20,00
|
20,90
|
128,0
|
257,0
|
Capex
1 |
341
|
321
|
176
|
64
|
186
|
56
|
Capex/omzet
|
0,85%
|
0,75%
|
0,37%
|
0,14%
|
0,37%
|
0,1%
|
Datum van publicatie
|
26/06/18
|
25/06/19
|
23/06/20
|
24/06/21
|
24/06/22
|
23/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +0,68% | 378 mln. | | -13,45% | 191 mld. | | +1,32% | 167 mld. | | +1,32% | 152 mld. | | +3,83% | 99 mld. | | +7,97% | 78,79 mld. | | +21,50% | 75,03 mld. | | -8,21% | 70,51 mld. | | -19,94% | 53,21 mld. | | -8,05% | 43,78 mld. |
IT Diensten & Consulting - Andere
|