JGC HOLDINGS CORPORATION Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 1.500 JPY | +0,47% |
|
+1,73% | -7,83% |
| 13/02 | Japanse Nikkei stijgt naar hoogste punt in 34 jaar door chipaandelen, winsten | RE |
| 09/02 | JGC Holdings Corporation kondigt wijzigingen in het management aan | CI |
Totale waarde
| Fiscaal tijdperk: März | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 371.143 | 219.051 | 342.344 | 369.787 | 394.807 | 362.312 | - | - |
| Bedrijfswaarde 1 | 264.865 | 7.727 | 141.434 | 153.951 | 98.627 | 60.280 | 71.630 | 57.407 |
| K/w-verhouding | 15,5 x | 53,2 x | 66,6 x | -10,4 x | 13,4 x | 18,2 x | 11,3 x | 10,9 x |
| Dividendrendement | 1,94% | 1,38% | 0,88% | 1,02% | 2,32% | 2,69% | 3,01% | 3,12% |
| Marktkapitalisatie/omzet | 0,6 x | 0,46 x | 0,79 x | 0,86 x | 0,65 x | 0,46 x | 0,44 x | 0,43 x |
| Bedrijfswaarde/omzet | 0,43 x | 0,02 x | 0,33 x | 0,36 x | 0,16 x | 0,08 x | 0,09 x | 0,07 x |
| Bedrijfswaarde/EBITDA | 8,67 x | 0,28 x | 4,83 x | 5,52 x | 2,21 x | 1,89 x | 1,48 x | 1,14 x |
| Bedrijfswaarde/FCF | -4,42 x | 0,07 x | -134 x | 13,3 x | 1,02 x | -5,44 x | 9,95 x | 2,9 x |
| FCF Yield | -22,6% | 1.447% | -0,74% | 7,55% | 97,6% | -18,4% | 10% | 34,5% |
| Price to Book | 0,91 x | 0,56 x | 0,82 x | 0,96 x | 0,99 x | 0,89 x | 0,84 x | 0,79 x |
| Aantal aandelen (in duizenden) | 252.307 | 252.363 | 252.466 | 252.587 | 240.589 | 241.541 | - | - |
| Referentieprijs 2 | 1.471 | 868,0 | 1.356 | 1.464 | 1.641 | 1.500 | 1.500 | 1.500 |
| Datum van publicatie | 14/05/19 | 19/05/20 | 12/05/21 | 12/05/22 | 11/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: März | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 619.241 | 480.809 | 433.970 | 428.401 | 606.890 | 795.247 | 824.556 | 836.603 |
| EBITDA 1 | 30.540 | 27.249 | 29.312 | 27.890 | 44.538 | 31.896 | 48.266 | 50.275 |
| Bedrijfsresultaat (EBIT) 1 | 23.249 | 20.234 | 22.880 | 20.688 | 36.699 | 22.540 | 43.470 | 44.970 |
| Operationele Marge | 3,75% | 4,21% | 5,27% | 4,83% | 6,05% | 2,83% | 5,27% | 5,38% |
| Resultaat voor belastingen (EBT) 1 | 32.516 | 25.943 | 22.444 | -27.260 | 48.811 | 34.501 | 49.773 | 51.584 |
| Nettowinst (verlies) 1 | 24.005 | 4.117 | 5.141 | -35.551 | 30.665 | 20.242 | 32.522 | 33.721 |
| Nettomarge | 3,88% | 0,86% | 1,18% | -8,3% | 5,05% | 2,55% | 3,94% | 4,03% |
| WPA 2 | 95,14 | 16,32 | 20,37 | -140,8 | 122,3 | 82,37 | 132,8 | 137,6 |
| Free Cash Flow 1 | -59.921 | 111.806 | -1.053 | 11.616 | 96.285 | -11.078 | 7.197 | 19.777 |
| FCF-marge | -9,68% | 23,25% | -0,24% | 2,71% | 15,87% | -1,39% | 0,87% | 2,36% |
| Kasstroomconversie (ebitda) | - | 410,31% | - | 41,65% | 216,19% | - | 14,91% | 39,34% |
| Kasstroomconversie (nettowinst) | - | 2.715,72% | - | - | 313,99% | - | 22,13% | 58,65% |
| Dividend per aandeel 2 | 28,50 | 12,00 | 12,00 | 15,00 | 38,00 | 40,40 | 45,20 | 46,80 |
| Datum van publicatie | 14/05/19 | 19/05/20 | 12/05/21 | 12/05/22 | 11/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 218.354 | 199.400 | - | 110.857 | 217.908 | 101.534 | 108.959 | - | 118.190 | 149.019 | 267.209 | 149.409 | 190.272 | - | 179.860 | 223.401 | 403.261 | 197.808 | 197.443 | 193.500 | 217.000 | 204.500 | 205.750 |
| EBITDA 1 | - | - | - | - | - | - | - | - | - | 10.566 | - | 8.344 | - | - | 12.134 | 5.185 | - | - | 8.469 | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 7.203 | 11.508 | - | 6.195 | 10.386 | 4.946 | 5.356 | - | 10.242 | 8.739 | 18.981 | 6.338 | 11.380 | - | 10.044 | 2.963 | 13.007 | -3.735 | 6.480 | 11.400 | 10.750 | 9.800 | 9.550 |
| Operationele Marge | 3,3% | 5,77% | - | 5,59% | 4,77% | 4,87% | 4,92% | - | 8,67% | 5,86% | 7,1% | 4,24% | 5,98% | - | 5,58% | 1,33% | 3,23% | -1,89% | 3,28% | 5,89% | 4,95% | 4,79% | 4,64% |
| Resultaat voor belastingen (EBT) 1 | 9.425 | 11.721 | - | 7.984 | -45.635 | 7.200 | - | - | 19.671 | 12.996 | 32.667 | 3.002 | 13.142 | - | 17.763 | 7.590 | 25.353 | -1.283 | 3.419 | - | - | - | - |
| Nettowinst (verlies) 1 | 4.474 | 3.973 | - | 6.730 | -48.443 | 4.046 | 8.846 | - | 12.519 | 8.219 | 20.738 | 1.813 | 8.114 | - | 10.249 | 2.339 | 12.588 | -1.965 | 3.964 | 9.000 | 6.500 | 7.000 | 9.000 |
| Nettomarge | 2,05% | 1,99% | - | 6,07% | -22,23% | 3,98% | 8,12% | - | 10,59% | 5,52% | 7,76% | 1,21% | 4,26% | - | 5,7% | 1,05% | 3,12% | -0,99% | 2,01% | 4,65% | 3% | 3,42% | 4,37% |
| WPA 2 | 17,73 | 15,75 | - | - | -191,8 | 16,04 | - | - | 49,57 | 32,53 | 82,10 | 7,170 | 33,01 | - | 42,60 | 9,690 | 52,29 | -8,210 | 8,500 | - | - | - | - |
| Dividend per aandeel | - | - | 12,00 | - | - | - | - | 15,00 | - | - | - | - | - | 38,00 | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 12/11/19 | 10/11/20 | 12/05/21 | 11/11/21 | 11/11/21 | 10/02/22 | 12/05/22 | 12/05/22 | 10/08/22 | 10/11/22 | 10/11/22 | 10/02/23 | 11/05/23 | 11/05/23 | 9/08/23 | 9/11/23 | 9/11/23 | 9/02/24 | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 106.278 | 211.324 | 200.910 | 215.836 | 296.180 | 302.032 | 290.682 | 304.905 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | -59.921 | 111.806 | -1.053 | 11.616 | 96.285 | -11.078 | 7.197 | 19.777 |
| ROE (netto-inkomsten/eigen vermogen) | 6% | 1% | 1,3% | -8,8% | 7,8% | 5,33% | 8,24% | 8,1% |
| ROA (netto-inkomsten/totale activa) | 4,64% | 3,24% | 3,71% | 4,3% | 7,18% | 3,16% | 4,2% | 4,38% |
| Totale activa 1 | 517.885 | 127.017 | 138.452 | -826.858 | 426.800 | 640.575 | 774.345 | 770.773 |
| Nettoactief per aandeel 2 | 1.622 | 1.547 | 1.652 | 1.533 | 1.652 | 1.689 | 1.793 | 1.898 |
| Cashflow per aandeel 2 | 124,0 | 44,10 | 45,90 | -112,0 | 154,0 | 205,0 | 132,0 | 177,0 |
| Capex 1 | 8.627 | 7.813 | 9.340 | 10.454 | 14.484 | 9.498 | 9.585 | 9.676 |
| Capex/omzet | 1,39% | 1,62% | 2,15% | 2,44% | 2,39% | 1,19% | 1,16% | 1,16% |
| Datum van publicatie | 14/05/19 | 19/05/20 | 12/05/21 | 12/05/22 | 11/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B-
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
6
Laatste slotkoers
1.500
JPY
Gemiddelde koersdoel
1.942
JPY
Spread / Gemiddelde doel
+29,44%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -7,83% | 2,3 mld. | |
| -2,29% | 67,67 mld. | |
| +2,13% | 59,37 mld. | |
| +21,25% | 38,3 mld. | |
| +11,23% | 30,73 mld. | |
| +2,06% | 26,35 mld. | |
| +22,89% | 22,01 mld. | |
| +15,06% | 19,47 mld. | |
| +22,99% | 17,6 mld. | |
| +64,33% | 16,64 mld. |
- Beurs
- Aandelen
- Koers 1963
- Financiën JGC Holdings Corporation
